Markor International Home Furnishings financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥706.42M | ¥827.24M | ¥1.76B | ¥2.01B | ¥1.96B | ¥1.87B | ¥2.42B | ¥2.56B | ¥2.63B | ¥2.68B | ¥2.71B | ¥2.86B | ¥3.47B | ¥4.18B | ¥5.26B | ¥5.59B | ¥4.57B | ¥5.28B | ¥4.50B | ¥4.18B | ¥0.00M |
| GM % | Gross Margin % |
|
26.20% | 29.35% | 29.74% | 31.80% | 33.32% | 39.28% | 40.18% | 47.99% | 46.86% | 52.21% | 58.52% | 60.98% | 57.22% | 54.01% | 51.94% | 52.40% | 48.44% | 47.47% | 41.81% | 42.80% | 0.00% |
| OM | Operating Margin |
|
2.91% | 5.63% | 8.52% | 8.99% | 6.18% | 7.63% | 7.25% | 9.63% | 2.70% | 9.34% | 12.06% | 14.46% | 13.23% | 11.29% | 10.62% | 11.20% | 4.54% | 7.27% | -5.85% | -8.34% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.03 | ¥0.03 | ¥0.07 | ¥0.13 | ¥0.00 | ¥0.10 | ¥0.15 | ¥0.20 | ¥0.22 | ¥0.22 | ¥0.23 | ¥0.06 | ¥0.00 | ||||||||
| Div. | Dividends |
|
¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.01 | ¥0.07 | ¥0.07 | ¥0.13 | ¥0.13 | ¥0.00 | ¥0.20 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.00% | 46.67% | 65.00% | 59.09% | 0 | 90.91% | 0.00% | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
658.73m | 658.73m | 823.42m | 823.42m | 1174.39m | 1174.39m | 1174.39m | 1455.16m | 1455.16m | 1488.74m | 1487.66m | 1486.57m | 1483.41m | 1498.41m | 1775.05m | 1638.53m | 1552.4m | 1371.43m | 1488.54m | 0m | 1479.54m |
| OCF | Operating Cash Flow |
|
¥-23.46M | ¥0.00M | ¥344.56M | ¥481.65M | ¥52.51M | ¥265.76M | ¥152.28M | ¥399.96M | ¥205.26M | ¥315.67M | ¥-36.82M | ¥277.12M | ¥587.67M | ¥684.55M | ¥-124.56M | ¥605.14M | ¥621.08M | ¥794.73M | ¥212.33M | ¥435.90M | ¥0.00M |
| FCF | Free Cash Flow |
|
¥-113.82M | ¥0.00M | ¥207.63M | ¥246.26M | ¥-68.02M | ¥183.04M | ¥-6.44M | ¥-1.87M | ¥59.31M | ¥153.83M | ¥-249.07M | ¥-44.16M | ¥308.16M | ¥224.54M | ¥-616.14M | ¥67.82M | ¥336.46M | ¥384.69M | ¥-27.24M | ¥306.07M | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥0.00 | ¥0.00 | ¥0.25 | ¥0.23 | ¥-0.06 | ¥0.15 | ¥-0.01 | ¥-0.00 | ¥0.04 | ¥0.10 | ¥-0.17 | ¥-0.03 | ¥0.21 | ¥0.14 | ¥-0.34 | ¥0.04 | ¥0.21 | ¥0.26 | ¥-0.02 | ¥0.21 | ¥0.00 |