Shan Xi Huayang Group New Energy financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥4.74B | ¥7.20B | ¥8.94B | ¥10.78B | ¥17.03B | ¥20.00B | ¥27.94B | ¥50.72B | ¥30.12B | ¥26.17B | ¥20.96B | ¥16.86B | ¥18.70B | ¥28.15B | ¥32.68B | ¥32.66B | ¥31.18B | ¥38.01B | ¥35.04B | ¥28.52B | ¥0.00M |
| GM % | Gross Margin % |
|
23.27% | 22.56% | 17.69% | 20.94% | 17.07% | 19.07% | 19.07% | 12.83% | 18.01% | 14.69% | 15.69% | 15.54% | 21.40% | 20.86% | 18.60% | 17.74% | 16.78% | 36.08% | 46.27% | 44.62% | 0.00% |
| OM | Operating Margin |
|
10.66% | 12.19% | 9.81% | 10.76% | 7.60% | 13.03% | 12.59% | 7.90% | 10.56% | 5.71% | 5.41% | 2.99% | 8.95% | 11.47% | 9.09% | 7.71% | 6.89% | 24.43% | 33.61% | 28.28% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.16 | ¥0.19 | ¥0.14 | ¥0.39 | ¥0.51 | ¥0.67 | ¥0.78 | ¥0.64 | ¥0.26 | ¥0.22 | ¥0.03 | ¥0.00 | |||||||||
| Div. | Dividends |
|
¥0.00 | ¥0.00 | ¥0.09 | ¥0.06 | ¥0.12 | ¥0.10 | ¥0.07 | ¥0.13 | ¥0.19 | ¥0.08 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.14 | ¥0.19 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.58 | ¥0.72 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 47.37% | 42.86% | 30.77% | 19.61% | 10.45% | 16.67% | 29.69% | 30.77% | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 2,405m | 3607.5m | 2,405m | 0m | 3607.5m |
| OCF | Operating Cash Flow |
|
¥936.34M | ¥0.00M | ¥1.23B | ¥1.44B | ¥3.59B | ¥4.74B | ¥4.28B | ¥4.94B | ¥1.68B | ¥2.58B | ¥1.27B | ¥977.22M | ¥3.42B | ¥2.87B | ¥3.76B | ¥3.50B | ¥3.97B | ¥8.46B | ¥9.97B | ¥6.94B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥504.51M | ¥0.00M | ¥-226.76M | ¥23.80M | ¥2.57B | ¥3.18B | ¥3.29B | ¥3.36B | ¥-995.60M | ¥-649.54M | ¥-2642.03M | ¥-2115.94M | ¥234.83M | ¥-1722.46M | ¥486.56M | ¥413.37M | ¥1.82B | ¥6.79B | ¥5.42B | ¥347.55M | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥0.00 | ¥0.00 | ¥-0.09 | ¥0.01 | ¥1.07 | ¥1.32 | ¥1.37 | ¥1.40 | ¥-0.41 | ¥-0.27 | ¥-1.10 | ¥-0.79 | ¥0.10 | ¥-0.72 | ¥0.20 | ¥0.17 | ¥-0.28 | ¥2.63 | ¥1.37 | ¥-0.04 | ¥0.00 |