Xiamen Tungsten financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥1.49B | ¥2.88B | ¥4.38B | ¥4.63B | ¥4.95B | ¥6.34B | ¥5.54B | ¥11.91B | ¥8.87B | ¥9.88B | ¥10.14B | ¥7.75B | ¥8.53B | ¥14.19B | ¥19.56B | ¥17.40B | ¥18.96B | ¥31.85B | ¥48.22B | ¥39.40B | ¥0.00M |
| GM % | Gross Margin % |
|
26.23% | 20.23% | 18.60% | 15.38% | 19.07% | 27.78% | 21.29% | 30.89% | 24.36% | 30.00% | 30.43% | 12.81% | 19.04% | 21.18% | 15.80% | 15.00% | 17.37% | 15.45% | 12.79% | 15.58% | 0.00% |
| OM | Operating Margin |
|
13.90% | 11.01% | 11.29% | 9.25% | 8.90% | 11.89% | 12.61% | 19.26% | 13.56% | 14.33% | 13.90% | -3.54% | 5.46% | 9.27% | 5.56% | 3.42% | 6.69% | 6.80% | 5.94% | 7.83% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.16 | ¥0.21 | ¥0.15 | ¥0.17 | ¥0.16 | ¥0.29 | ¥0.89 | ¥0.43 | ¥0.33 | ¥0.28 | ¥-0.50 | ¥0.04 | ¥0.36 | ¥0.07 | ¥0.33 | ¥0.73 | ¥0.99 | ¥0.00 | |||
| Div. | Dividends |
|
¥0.00 | ¥0.00 | ¥0.09 | ¥0.02 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.12 | ¥0.15 | ¥0.15 | ¥0.12 | ¥0.15 | ¥0.15 | ¥0.15 | ¥0.15 | ¥0.10 | ¥0.15 | ¥0.26 | ¥0.35 | ¥0.40 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 42.86% | 13.33% | 0 | 0 | 0 | 13.48% | 34.88% | 45.45% | 42.86% | -30.00% | 375.00% | 41.67% | 0 | 142.86% | 45.45% | 35.62% | 0 | 40.40% | 0 |
| Sha. | Shares |
|
527.28m | 527.28m | 1054.56m | 1152.55m | 1152.55m | 1152.55m | 1152.55m | 1152.55m | 1152.55m | 1152.55m | 1406.05m | 1406.05m | 1406.05m | 1412.62m | 1413.31m | 1406.05m | 1406.05m | 1418.46m | 1418.46m | 0m | 1418.29m |
| OCF | Operating Cash Flow |
|
¥23.13M | ¥0.00M | ¥308.20M | ¥275.55M | ¥842.67M | ¥2.02B | ¥671.22M | ¥-489.74M | ¥1.69B | ¥2.80B | ¥-43.82M | ¥-1262.97M | ¥1.21B | ¥-930.35M | ¥371.41M | ¥1.90B | ¥1.64B | ¥989.14M | ¥-360.43M | ¥4.29B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥-194.93M | ¥0.00M | ¥-201.98M | ¥-242.37M | ¥344.21M | ¥1.69B | ¥159.92M | ¥-1581.17M | ¥850.00M | ¥1.91B | ¥-773.62M | ¥-1848.56M | ¥890.82M | ¥-1675.30M | ¥-1083.95M | ¥340.87M | ¥650.50M | ¥-327.28M | ¥-2093.11M | ¥2.18B | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥0.00 | ¥0.00 | ¥-0.19 | ¥-0.21 | ¥0.30 | ¥1.47 | ¥0.13 | ¥-1.37 | ¥0.59 | ¥1.66 | ¥-0.67 | ¥-1.35 | ¥0.62 | ¥-1.19 | ¥-0.77 | ¥0.23 | ¥0.46 | ¥-0.23 | ¥-1.49 | ¥1.55 | ¥0.00 |