Inzone Group Co.,Ltd financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥648.85M | ¥1.58B | ¥2.40B | ¥3.07B | ¥4.19B | ¥6.36B | ¥8.79B | ¥10.91B | ¥13.54B | ¥14.22B | ¥13.82B | ¥14.59B | ¥12.85B | ¥13.01B | ¥13.24B | ¥12.26B | ¥5.41B | ¥5.67B | ¥5.38B | ¥5.54B | ¥0.00M |
| GM % | Gross Margin % |
|
15.92% | 16.36% | 18.13% | 18.22% | 18.49% | 18.25% | 18.19% | 17.20% | 18.87% | 18.68% | 19.13% | 18.72% | 19.08% | 18.89% | 19.37% | 20.59% | 35.18% | 40.50% | 40.44% | 41.48% | 0.00% |
| OM | Operating Margin |
|
5.17% | 6.16% | 6.08% | 6.98% | 4.94% | 5.07% | 3.64% | 2.83% | 4.89% | 4.31% | 3.77% | 3.56% | 2.75% | 2.64% | 2.87% | 3.42% | -1.45% | 7.47% | 7.71% | 8.56% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.13 | ¥0.16 | ¥0.24 | ¥0.28 | ¥0.28 | ¥0.16 | ¥0.18 | ¥0.64 | ¥0.48 | ¥0.35 | ¥0.21 | ¥0.13 | ¥0.00 | ||||||||
| Div. | Dividends |
|
¥0.00 | ¥0.00 | ¥0.03 | ¥0.00 | ¥0.04 | ¥0.04 | ¥0.03 | ¥0.02 | ¥0.07 | ¥0.07 | ¥0.11 | ¥0.00 | ¥0.02 | ¥0.03 | ¥0.03 | ¥0.04 | ¥0.00 | ¥0.02 | ¥0.00 | ¥0.00 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 18.75% | 0 | 14.29% | 14.29% | 18.75% | 11.11% | 10.94% | 14.58% | 31.43% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
380.97m | 380.97m | 327.64m | 423.15m | 423.15m | 423.15m | 520.07m | 520.07m | 520.07m | 520.07m | 520.07m | 520.07m | 520.07m | 520.07m | 520.07m | 520.07m | 520.07m | 520.07m | 520.07m | 0m | 520.07m |
| OCF | Operating Cash Flow |
|
¥152.17M | ¥0.00M | ¥213.27M | ¥252.28M | ¥278.09M | ¥107.25M | ¥-10.91M | ¥1.23B | ¥668.28M | ¥954.78M | ¥1.50B | ¥207.43M | ¥132.57M | ¥1.40B | ¥308.78M | ¥693.93M | ¥692.72M | ¥762.13M | ¥1.14B | ¥552.17M | ¥0.00M |
| FCF | Free Cash Flow |
|
¥45.81M | ¥0.00M | ¥1.04M | ¥-150.12M | ¥-133.27M | ¥-376.05M | ¥-1429.88M | ¥41.24M | ¥-8.57M | ¥168.56M | ¥697.49M | ¥-519.97M | ¥-56.77M | ¥1.16B | ¥79.36M | ¥508.54M | ¥552.42M | ¥591.90M | ¥956.58M | ¥392.34M | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥0.00 | ¥0.00 | ¥0.00 | ¥-0.40 | ¥-0.31 | ¥-0.81 | ¥-2.80 | ¥0.08 | ¥-0.02 | ¥0.32 | ¥1.34 | ¥-1.00 | ¥-0.11 | ¥2.22 | ¥0.15 | ¥0.98 | ¥1.06 | ¥1.14 | ¥1.84 | ¥0.75 | ¥0.00 |