SDIC Power Holdings financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥2.38B | ¥3.06B | ¥6.21B | ¥6.65B | ¥10.99B | ¥11.92B | ¥17.47B | ¥23.57B | ¥23.87B | ¥28.34B | ¥32.96B | ¥31.28B | ¥29.27B | ¥31.64B | ¥41.01B | ¥42.43B | ¥39.32B | ¥43.68B | ¥50.49B | ¥56.71B | ¥0.00M |
| GM % | Gross Margin % |
|
35.97% | 32.45% | 25.99% | 25.58% | 33.68% | 28.10% | 21.23% | 16.89% | 25.28% | 40.50% | 50.71% | 52.20% | 48.39% | 40.58% | 40.39% | 38.97% | 44.84% | 28.91% | 31.70% | 36.08% | 0.00% |
| OM | Operating Margin |
|
32.63% | 29.26% | 22.97% | 22.47% | 28.55% | 23.37% | 17.64% | 13.57% | 21.58% | 36.68% | 46.84% | 47.67% | 43.49% | 38.25% | 35.43% | 33.17% | 38.06% | 24.20% | 27.07% | 31.25% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.23 | ¥0.18 | ¥0.26 | ¥0.05 | ¥0.10 | ¥0.10 | ¥0.04 | ¥0.16 | ¥0.52 | ¥0.80 | ¥0.83 | ¥0.64 | ¥0.47 | ¥0.60 | ¥0.59 | ¥0.67 | ¥0.28 | ¥0.50 | ¥0.86 | ¥0.00 | |
| Div. | Dividends |
|
¥0.03 | ¥0.05 | ¥0.06 | ¥0.05 | ¥0.13 | ¥0.09 | ¥0.01 | ¥0.01 | ¥0.02 | ¥0.15 | ¥0.29 | ¥0.28 | ¥0.20 | ¥0.17 | ¥0.23 | ¥0.25 | ¥0.28 | ¥0.16 | ¥0.28 | ¥0.49 | ¥0.00 |
| PR % | Payout Ratio % |
|
15.00% | 21.74% | 33.33% | 19.23% | 260.00% | 90.00% | 10.00% | 25.00% | 12.50% | 28.85% | 36.25% | 33.73% | 31.25% | 36.17% | 38.33% | 42.37% | 41.79% | 57.14% | 56.00% | 56.98% | 0 |
| Sha. | Shares |
|
676.19m | 1352.38m | 1352.38m | 1952.38m | 2531.11m | 4788.24m | 4788.24m | 5628.25m | 5628.26m | 6786.02m | 6786.02m | 6786.02m | 6786.02m | 6786.02m | 6786.02m | 6786.02m | 6965.87m | 6965.87m | 7454.18m | 0m | 7454.18m |
| OCF | Operating Cash Flow |
|
¥1.12B | ¥0.00M | ¥2.29B | ¥2.42B | ¥5.47B | ¥5.04B | ¥5.08B | ¥5.71B | ¥8.61B | ¥15.20B | ¥21.44B | ¥22.90B | ¥19.07B | ¥18.14B | ¥19.22B | ¥20.35B | ¥20.74B | ¥14.63B | ¥21.96B | ¥21.27B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥259.47M | ¥0.00M | ¥491.20M | ¥1.15B | ¥-7970.68M | ¥-6327.81M | ¥-7948.67M | ¥-10677.35M | ¥-10986.45M | ¥-836.28M | ¥6.90B | ¥6.56B | ¥1.76B | ¥6.50B | ¥8.99B | ¥10.32B | ¥10.55B | ¥5.39B | ¥6.79B | ¥770.00M | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥0.00 | ¥0.00 | ¥0.31 | ¥0.55 | ¥-1.66 | ¥-1.32 | ¥-1.66 | ¥-2.20 | ¥-1.95 | ¥-0.13 | ¥1.02 | ¥0.97 | ¥0.26 | ¥0.96 | ¥1.28 | ¥1.45 | ¥1.49 | ¥0.70 | ¥0.86 | ¥0.13 | ¥0.00 |