Simulations Plus financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$5.21M | $4.75M | $5.86M | $8.86M | $8.97M | $9.14M | $10.71M | $8.74M | $9.45M | $10.07M | $11.46M | $18.31M | $19.97M | $24.14M | $29.67M | $33.97M | $41.59M | $46.47M | $53.91M | $59.58M | $0.00M |
| GM % | Gross Margin % |
|
70.09% | 68.27% | 72.60% | 76.49% | 76.58% | 74.61% | 76.23% | 82.17% | 84.02% | 83.65% | 85.79% | 76.02% | 76.96% | 73.87% | 73.05% | 73.43% | 74.39% | 77.19% | 79.92% | 80.48% | 0.00% |
| OM | Operating Margin |
|
12.03% | 6.24% | 14.23% | 28.26% | 24.29% | 19.82% | 26.80% | 40.40% | 38.23% | 40.44% | 38.74% | 31.98% | 36.21% | 36.81% | 34.71% | 31.35% | 31.27% | 24.22% | 27.66% | 21.02% | 0.00% |
| EPS | Earnings Per Share |
|
$0.04 | $0.08 | $0.10 | $0.08 | $0.13 | $0.17 | $0.18 | $0.18 | $0.18 | $0.56 | $0.49 | $0.61 | $0.67 | $0.00 | |||||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.22 | $0.19 | $0.20 | $0.20 | $0.20 | $0.24 | $0.24 | $0.24 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.22% | 105.56% | 0 | 0 | 0 | 0 | 0 | 42.86% | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 14.33m | 14.6m | 14.74m | 15.98m | 16.41m | 15.6m | 15.56m | 15.57m | 15.93m | 16.07m | 16.85m | 16.97m | 17.23m | 17.29m | 17.46m | 17.62m | 19.96m | 20.15m | 20.31m | 19.98m |
| OCF | Operating Cash Flow |
|
$0.58M | $1.44M | $1.15M | $2.96M | $2.48M | $2.49M | $2.91M | $3.50M | $3.78M | $2.56M | $5.31M | $7.14M | $5.42M | $6.88M | $9.29M | $11.64M | $10.91M | $19.20M | $17.90M | $21.86M | $0.00M |
| FCF | Free Cash Flow |
|
$0.54M | $1.37M | $1.09M | $2.91M | $2.40M | $2.45M | $2.86M | $3.48M | $3.67M | $1.38M | $5.29M | $7.07M | $5.38M | $6.70M | $9.11M | $11.50M | $10.68M | $17.58M | $17.08M | $21.40M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.02 | $0.06 | $0.04 | $0.15 | $0.10 | $0.11 | $0.12 | $0.17 | $0.17 | $0.09 | $0.09 | $0.35 | $0.25 | $0.31 | $0.40 | $0.55 | $0.47 | $0.73 | $0.69 | $0.88 | $0.00 |