The Scotts Miracle-Gro financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$2.11B | $2.37B | $2.70B | $2.87B | $2.82B | $2.75B | $2.87B | $2.80B | $2.77B | $2.77B | $2.58B | $2.37B | $2.51B | $2.64B | $2.66B | $3.16B | $4.13B | $4.93B | $3.92B | $3.55B | $0.00M |
| GM % | Gross Margin % |
|
37.65% | 36.30% | 35.45% | 34.98% | 32.34% | 35.60% | 37.89% | 36.81% | 34.53% | 35.35% | 34.52% | 34.32% | 36.16% | 36.81% | 33.23% | 32.49% | 32.99% | 30.33% | 26.33% | 23.74% | 0.00% |
| OM | Operating Margin |
|
12.43% | 9.77% | 11.77% | 10.97% | 8.95% | 9.45% | 13.21% | 12.41% | 9.22% | 11.88% | 12.85% | 13.80% | 15.86% | 16.12% | 13.22% | 13.49% | 14.66% | 15.23% | 10.72% | 8.63% | 0.00% |
| EPS | Earnings Per Share |
|
$2.21 | $2.62 | $2.37 | $2.05 | $2.46 | $3.41 | $2.76 | $2.01 | $2.79 | $3.29 | $3.53 | $3.75 | $3.94 | $3.71 | $4.47 | $7.24 | $9.23 | $4.10 | $1.21 | $0.00 | |
| Div. | Dividends |
|
$0.00 | $0.13 | $0.50 | $0.50 | $0.50 | $0.50 | $0.63 | $1.05 | $1.23 | $1.41 | $1.76 | $1.82 | $1.91 | $2.03 | $2.14 | $2.23 | $7.36 | $2.52 | $2.64 | $2.64 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 5.88% | 19.08% | 21.10% | 24.39% | 20.33% | 18.48% | 38.04% | 61.19% | 50.54% | 53.50% | 51.56% | 50.93% | 51.52% | 57.68% | 49.89% | 101.66% | 27.30% | 64.39% | 218.18% | 0 |
| Sha. | Shares |
|
0m | 65.77m | 68.01m | 67.41m | 64.24m | 65.37m | 65.98m | 66.56m | 60.96m | 61.37m | 62.12m | 60.96m | 61.53m | 60.03m | 57.45m | 55.33m | 55.82m | 55.69m | 55m | 55.46m | 56.68m |
| OCF | Operating Cash Flow |
|
$214.20M | $226.70M | $182.40M | $246.60M | $200.90M | $264.60M | $295.90M | $122.10M | $153.40M | $342.00M | $240.90M | $246.90M | $244.00M | $363.20M | $342.50M | $226.80M | $558.00M | $271.50M | $-129.00M | $531.00M | $0.00M |
| FCF | Free Cash Flow |
|
$179.10M | $186.30M | $125.40M | $192.60M | $144.80M | $192.60M | $212.50M | $49.40M | $84.00M | $281.90M | $153.30M | $185.20M | $179.10M | $284.40M | $274.30M | $184.40M | $495.30M | $164.60M | $-242.50M | $438.20M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$2.77 | $2.79 | $1.86 | $2.95 | $2.18 | $2.91 | $3.21 | $0.76 | $1.38 | $4.57 | $2.49 | $-1.88 | $3.04 | $4.94 | $4.88 | $3.32 | $8.89 | $2.96 | $-4.37 | $7.83 | $0.00 |