China International Marine Containers (Group) financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥26.57B | ¥30.96B | ¥33.57B | ¥48.76B | ¥47.33B | ¥20.48B | ¥51.77B | ¥64.13B | ¥54.33B | ¥57.87B | ¥70.07B | ¥58.69B | ¥51.11B | ¥76.30B | ¥93.50B | ¥85.82B | ¥94.16B | ¥163.70B | ¥141.54B | ¥127.81B | ¥0.00M |
| GM % | Gross Margin % |
|
16.99% | 16.36% | 14.17% | 10.04% | 11.52% | 14.58% | 15.25% | 18.56% | 16.92% | 16.48% | 16.04% | 17.96% | 18.64% | 18.13% | 13.84% | 14.59% | 14.04% | 17.47% | 15.24% | 13.62% | 0.00% |
| OM | Operating Margin |
|
11.54% | 10.24% | 8.47% | 4.28% | 5.67% | 0.52% | 7.41% | 9.23% | 5.90% | 5.40% | 5.36% | 5.67% | 4.86% | 6.09% | 4.23% | 2.91% | 3.85% | 10.25% | 6.20% | 3.86% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.20 | ¥0.58 | ¥0.74 | ¥0.36 | ¥0.28 | ¥0.44 | ¥0.35 | ¥0.10 | ¥0.25 | ¥0.42 | ¥0.19 | ¥0.01 | ¥1.01 | ¥0.79 | ¥0.11 | ¥0.00 | |||||
| Div. | Dividends |
|
¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.07 | ¥0.19 | ¥0.26 | ¥0.13 | ¥0.15 | ¥0.17 | ¥0.12 | ¥0.03 | ¥0.15 | ¥0.31 | ¥0.08 | ¥0.19 | ¥0.46 | ¥0.18 | ¥0.02 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 35.00% | 32.76% | 35.14% | 36.11% | 53.57% | 38.64% | 34.29% | 30.00% | 60.00% | 73.81% | 42.11% | 1900.00% | 45.54% | 22.78% | 18.18% | 0 |
| Sha. | Shares |
|
4250.95m | 3934.02m | 3934.02m | 3934.02m | 3934.03m | 4792.31m | 4792.31m | 4792.31m | 4792.31m | 4792.31m | 4796.26m | 5359.99m | 5359.77m | 5367.58m | 5372.93m | 5375.3m | 3586.75m | 3595.01m | 3595.01m | 0m | 5367.87m |
| OCF | Operating Cash Flow |
|
¥1.41B | ¥5.32B | ¥1.30B | ¥-1085.55M | ¥3.37B | ¥969.69M | ¥1.48B | ¥2.25B | ¥2.24B | ¥2.75B | ¥6.43B | ¥-3610.22M | ¥2.34B | ¥4.46B | ¥140.73M | ¥3.54B | ¥12.81B | ¥20.57B | ¥14.62B | ¥2.70B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥256.27M | ¥4.08B | ¥1.06B | ¥-1330.33M | ¥1.11B | ¥-344.46M | ¥-566.73M | ¥-658.05M | ¥514.79M | ¥-4179.61M | ¥-5534.09M | ¥-15957.20M | ¥-3993.38M | ¥3.74B | ¥-2609.00M | ¥-1965.83M | ¥9.49B | ¥13.89B | ¥11.06B | ¥-2772.66M | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥0.06 | ¥1.01 | ¥-0.04 | ¥-0.65 | ¥0.21 | ¥-0.08 | ¥-0.13 | ¥-0.16 | ¥0.03 | ¥-0.87 | ¥-1.34 | ¥-3.31 | ¥-0.91 | ¥0.51 | ¥-0.88 | ¥-0.56 | ¥1.76 | ¥2.58 | ¥2.05 | ¥-0.51 | ¥0.00 |