Emei Shan Tourism Co.,Ltd financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥283.22M | ¥274.94M | ¥358.95M | ¥465.93M | ¥394.32M | ¥603.90M | ¥735.73M | ¥907.65M | ¥951.11M | ¥825.96M | ¥993.66M | ¥1.07B | ¥1.04B | ¥1.08B | ¥1.07B | ¥1.11B | ¥467.27M | ¥628.71M | ¥431.09M | ¥1.04B | ¥0.00M |
| GM % | Gross Margin % |
|
46.59% | 45.31% | 48.01% | 39.58% | 36.52% | 44.08% | 46.60% | 44.01% | 46.65% | 43.04% | 45.12% | 40.51% | 41.10% | 42.46% | 42.39% | 43.33% | 25.55% | 32.51% | 3.48% | 49.35% | 0.00% |
| OM | Operating Margin |
|
21.08% | 19.01% | 17.75% | 16.83% | 15.05% | 20.69% | 20.24% | 20.35% | 24.52% | 17.01% | 23.39% | 17.18% | 18.58% | 23.40% | 24.15% | 25.58% | -13.82% | 1.69% | -40.82% | 29.68% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.06 | ¥0.09 | ¥0.10 | ¥0.05 | ¥0.18 | ¥0.24 | ¥0.31 | ¥0.41 | ¥0.25 | ¥0.36 | ¥0.27 | ¥0.36 | ¥0.38 | ¥0.40 | ¥0.43 | ¥-0.10 | ¥-0.29 | ¥0.44 | ¥0.00 | ||
| Div. | Dividends |
|
¥0.00 | ¥0.00 | ¥0.00 | ¥0.05 | ¥0.02 | ¥0.03 | ¥0.06 | ¥0.08 | ¥0.09 | ¥0.04 | ¥0.09 | ¥0.10 | ¥0.08 | ¥0.10 | ¥0.10 | ¥0.10 | ¥0.00 | ¥0.06 | ¥0.01 | ¥0.20 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 50.00% | 40.00% | 16.67% | 25.00% | 25.81% | 21.95% | 16.00% | 25.00% | 37.04% | 22.22% | 26.32% | 25.00% | 23.26% | -0.00% | 0 | -3.45% | 45.45% | 0 |
| Sha. | Shares |
|
470.38m | 470.38m | 470.38m | 470.38m | 470.38m | 470.38m | 470.38m | 470.38m | 470.38m | 526.91m | 526.91m | 526.91m | 526.91m | 526.91m | 526.91m | 526.91m | 526.91m | 526.91m | 526.91m | 0m | 526.91m |
| OCF | Operating Cash Flow |
|
¥95.50M | ¥0.00M | ¥123.29M | ¥135.83M | ¥133.04M | ¥221.15M | ¥215.96M | ¥279.05M | ¥245.79M | ¥243.92M | ¥315.85M | ¥269.26M | ¥245.64M | ¥344.58M | ¥397.59M | ¥397.50M | ¥-11.82M | ¥196.01M | ¥-12.69M | ¥473.94M | ¥0.00M |
| FCF | Free Cash Flow |
|
¥-13.18M | ¥0.00M | ¥-112.04M | ¥-29.45M | ¥49.28M | ¥104.62M | ¥179.72M | ¥207.75M | ¥64.58M | ¥-30.48M | ¥-65.92M | ¥59.89M | ¥18.94M | ¥115.82M | ¥307.25M | ¥340.28M | ¥-73.83M | ¥102.34M | ¥-128.41M | ¥480.00M | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥0.00 | ¥0.00 | ¥-0.24 | ¥-0.06 | ¥0.10 | ¥0.22 | ¥0.38 | ¥0.44 | ¥0.14 | ¥-0.06 | ¥-0.13 | ¥0.08 | ¥0.02 | ¥0.22 | ¥0.58 | ¥0.65 | ¥-0.14 | ¥0.19 | ¥-0.25 | ¥0.74 | ¥0.00 |