Shanxi Blue Flame Holding Company financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥1.71B | ¥2.46B | ¥2.69B | ¥3.43B | ¥4.74B | ¥3.25B | ¥3.52B | ¥3.78B | ¥3.31B | ¥2.09B | ¥1.72B | ¥1.53B | ¥1.25B | ¥1.90B | ¥2.33B | ¥1.89B | ¥1.44B | ¥1.98B | ¥2.50B | ¥2.38B | ¥0.00M |
| GM % | Gross Margin % |
|
28.77% | 22.76% | 22.42% | 29.37% | 37.17% | 32.06% | 28.89% | 26.58% | 16.32% | 7.30% | -18.57% | 27.31% | 24.76% | 32.58% | 36.94% | 40.49% | 25.58% | 34.12% | 37.36% | 35.89% | 0.00% |
| OM | Operating Margin |
|
17.06% | 12.09% | 10.13% | 16.91% | 22.17% | 17.34% | 14.25% | 13.08% | -5.36% | -31.81% | -49.00% | 9.75% | -1.01% | 39.92% | 41.13% | 40.80% | 14.43% | 24.01% | 29.37% | 31.88% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.57 | ¥1.84 | ¥0.44 | ¥0.47 | ¥0.36 | ¥-0.76 | ¥-1.72 | ¥-1.92 | ¥0.80 | ¥0.52 | ¥0.00 | ||||||||||
| Div. | Dividends |
|
¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.16 | ¥0.01 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.05 | ¥0.00 | ¥0.06 | ¥0.17 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.05% | -0.58% | 0 | 0 | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
513.75m | 513.75m | 513.75m | 513.75m | 513.75m | 513.75m | 513.75m | 513.75m | 513.75m | 513.75m | 513.75m | 513.75m | 513.75m | 967.5m | 967.5m | 967.5m | 967.5m | 967.5m | 967.5m | 0m | 967.5m |
| OCF | Operating Cash Flow |
|
¥487.31M | ¥0.00M | ¥8.47M | ¥974.40M | ¥730.08M | ¥804.54M | ¥101.02M | ¥78.10M | ¥400.47M | ¥-311.34M | ¥-1567.12M | ¥-171.84M | ¥540.32M | ¥705.72M | ¥691.68M | ¥862.62M | ¥481.69M | ¥600.30M | ¥925.11M | ¥1.13B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥125.74M | ¥0.00M | ¥-262.93M | ¥275.78M | ¥536.17M | ¥244.45M | ¥-644.50M | ¥-735.80M | ¥-1756.33M | ¥-1540.47M | ¥-3177.00M | ¥-336.45M | ¥453.73M | ¥659.93M | ¥627.53M | ¥719.98M | ¥-224.36M | ¥-111.19M | ¥16.26M | ¥354.62M | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥0.00 | ¥0.00 | ¥-0.51 | ¥0.54 | ¥1.04 | ¥0.48 | ¥-1.25 | ¥-1.43 | ¥-3.42 | ¥-3.00 | ¥-6.18 | ¥-0.71 | ¥0.97 | ¥0.71 | ¥0.65 | ¥0.73 | ¥-0.26 | ¥-0.12 | ¥0.02 | ¥0.37 | ¥0.00 |