St.Shine Optical financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$812.20M | NT$1.09B | NT$1.64B | NT$1.84B | NT$2.17B | NT$2.39B | NT$3.10B | NT$3.46B | NT$4.17B | NT$5.22B | NT$5.41B | NT$5.86B | NT$6.46B | NT$6.42B | NT$6.68B | NT$6.35B | NT$5.01B | NT$5.40B | NT$5.00B | NT$4.39B | NT$0.00M |
| GM % | Gross Margin % |
|
64.66% | 58.72% | 56.36% | 58.17% | 57.14% | 59.08% | 53.59% | 48.39% | 44.28% | 43.91% | 43.12% | 36.91% | 42.68% | 39.65% | 37.39% | 33.51% | 27.42% | 29.83% | 29.47% | 22.20% | 0.00% |
| OM | Operating Margin |
|
25.90% | 24.00% | 29.03% | 33.43% | 32.36% | 34.96% | 37.84% | 34.26% | 33.54% | 33.96% | 33.29% | 28.43% | 34.82% | 32.27% | 30.08% | 25.99% | 19.99% | 22.79% | 21.44% | 13.78% | 0.00% |
| EPS | Earnings Per Share |
|
NT$21.04 | NT$31.61 | NT$31.05 | NT$28.78 | NT$35.06 | NT$31.40 | NT$32.88 | NT$25.37 | NT$14.68 | NT$18.67 | NT$20.05 | NT$10.83 | NT$0.00 | ||||||||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$22.50 | NT$23.85 | NT$23.50 | NT$27.00 | NT$25.00 | NT$26.50 | NT$18.00 | NT$12.00 | NT$15.00 | NT$13.50 | NT$7.89 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.18% | 76.81% | 81.65% | 77.01% | 79.62% | 80.60% | 70.95% | 81.74% | 80.34% | 67.33% | 72.85% | 0 |
| Sha. | Shares |
|
42.14m | 45.28m | 46.88m | 50.42m | 50.42m | 50.42m | 50.42m | 50.42m | 50.42m | 50.42m | 50.42m | 50.42m | 50.42m | 50.42m | 50.42m | 50.42m | 50.42m | 50.42m | 50.42m | 0m | 50.42m |
| OCF | Operating Cash Flow |
|
NT$0.00M | NT$261.39M | NT$520.66M | NT$507.19M | NT$778.42M | NT$808.87M | NT$840.00M | NT$1.10B | NT$1.49B | NT$1.89B | NT$1.66B | NT$1.99B | NT$2.40B | NT$1.77B | NT$1.68B | NT$1.37B | NT$846.63M | NT$1.24B | NT$1.29B | NT$965.76M | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$0.00M | NT$69.58M | NT$89.79M | NT$218.49M | NT$761.28M | NT$716.04M | NT$191.65M | NT$862.72M | NT$590.45M | NT$1.11B | NT$1.38B | NT$1.96B | NT$2.36B | NT$171.18M | NT$1.21B | NT$1.09B | NT$806.12M | NT$1.16B | NT$1.15B | NT$368.00M | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$0.00 | NT$1.42 | NT$1.83 | NT$4.10 | NT$15.06 | NT$14.18 | NT$3.58 | NT$16.92 | NT$11.71 | NT$22.94 | NT$27.30 | NT$38.88 | NT$46.75 | NT$3.40 | NT$23.84 | NT$21.57 | NT$15.96 | NT$22.99 | NT$22.85 | NT$16.14 | NT$0.00 |