Wayi International Digital Entertainment financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$447.48M | NT$343.87M | NT$477.70M | NT$305.14M | NT$587.03M | NT$599.89M | NT$744.26M | NT$921.47M | NT$744.62M | NT$628.65M | NT$460.76M | NT$424.79M | NT$199.39M | NT$95.06M | NT$77.83M | NT$123.41M | NT$115.95M | NT$248.36M | NT$147.27M | NT$141.43M | NT$0.00M |
| GM % | Gross Margin % |
|
63.74% | 49.26% | 57.11% | 31.95% | 51.99% | 58.01% | 64.04% | 60.11% | 54.43% | 40.59% | 34.41% | 34.65% | 27.09% | 18.52% | 29.90% | 51.36% | 64.30% | 75.68% | 66.37% | 65.71% | 0.00% |
| OM | Operating Margin |
|
-8.30% | -47.28% | -0.25% | -48.33% | 15.08% | 9.75% | 22.21% | 13.68% | -0.76% | -14.85% | -36.69% | -29.13% | -65.21% | -96.45% | -60.12% | -7.16% | 1.54% | 38.62% | 13.85% | 18.25% | 0.00% |
| EPS | Earnings Per Share |
|
NT$12.51 | NT$0.00 | |||||||||||||||||||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
4.41m | 4.41m | 4.41m | 5.74m | 5.56m | 6.44m | 6.44m | 6.44m | 6.44m | 6.44m | 6.44m | 6.5m | 6.84m | 6.84m | 13.42m | 13.42m | 19.37m | 19.37m | 19.37m | 0m | 23.61m |
| OCF | Operating Cash Flow |
|
NT$107.91M | NT$-80.57M | NT$72.97M | NT$-63.00M | NT$67.75M | NT$50.22M | NT$245.21M | NT$152.92M | NT$107.07M | NT$3.96M | NT$-72.72M | NT$-106.56M | NT$-108.81M | NT$-48.34M | NT$-54.96M | NT$38.84M | NT$-26.32M | NT$108.48M | NT$39.39M | NT$27.84M | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$91.07M | NT$-104.05M | NT$52.30M | NT$-103.29M | NT$44.09M | NT$19.27M | NT$209.65M | NT$42.12M | NT$58.17M | NT$-39.58M | NT$-103.76M | NT$-111.68M | NT$-111.25M | NT$-50.38M | NT$-55.83M | NT$38.61M | NT$-26.66M | NT$105.65M | NT$37.87M | NT$25.55M | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$20.94 | NT$-39.62 | NT$1.95 | NT$-27.63 | NT$-1.60 | NT$-0.32 | NT$20.04 | NT$-5.10 | NT$-0.98 | NT$-17.26 | NT$-20.22 | NT$-21.95 | NT$-22.79 | NT$-6.97 | NT$-4.29 | NT$2.75 | NT$-2.08 | NT$4.40 | NT$1.11 | NT$1.02 | NT$0.00 |