Xintec financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$912.54M | NT$978.29M | NT$2.14B | NT$3.39B | NT$3.11B | NT$2.35B | NT$3.96B | NT$3.87B | NT$3.14B | NT$4.26B | NT$4.93B | NT$4.88B | NT$3.92B | NT$4.08B | NT$4.71B | NT$4.65B | NT$7.28B | NT$7.67B | NT$7.73B | NT$0.00M | NT$0.00M |
| GM % | Gross Margin % |
|
15.67% | 17.10% | 24.88% | 20.56% | 14.88% | 9.40% | 23.26% | 15.19% | 7.96% | 16.33% | 19.22% | 14.17% | -7.62% | -8.57% | 0.20% | 11.77% | 30.44% | 33.74% | 37.08% | 0.00% | 0.00% |
| OM | Operating Margin |
|
4.44% | 4.49% | 18.00% | 15.28% | 7.55% | -0.08% | 14.47% | 6.43% | -2.30% | 8.97% | 15.43% | 5.30% | -19.48% | -17.20% | -6.61% | 5.03% | 25.01% | 28.39% | 31.39% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
NT$2.60 | NT$0.56 | NT$-2.36 | NT$-2.71 | NT$-4.99 | NT$0.67 | NT$6.33 | NT$6.86 | NT$7.21 | NT$6.78 | NT$0.00 | ||||||||||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$3.00 | NT$3.08 | NT$0.00 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.73% | 42.72% | 0 | 0 |
| Sha. | Shares |
|
120.62m | 120.62m | 125.86m | 223.38m | 226.85m | 230.3m | 232.55m | 235.91m | 236.15m | 236.29m | 238.05m | 268.77m | 269.19m | 271.92m | 271.79m | 271.72m | 271.36m | 271.36m | 271.36m | 0m | 271.36m |
| OCF | Operating Cash Flow |
|
NT$213.27M | NT$157.61M | NT$0.00M | NT$0.00M | NT$1.01B | NT$430.50M | NT$1.49B | NT$870.86M | NT$647.76M | NT$2.03B | NT$1.20B | NT$1.67B | NT$467.38M | NT$-169.52M | NT$834.28M | NT$952.61M | NT$2.36B | NT$3.08B | NT$3.01B | NT$0.00M | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$-226.87M | NT$21.05M | NT$0.00M | NT$0.00M | NT$385.81M | NT$30.31M | NT$737.52M | NT$-1174.63M | NT$254.48M | NT$-299.74M | NT$-611.10M | NT$333.52M | NT$-408.46M | NT$-634.70M | NT$525.32M | NT$564.85M | NT$1.40B | NT$2.24B | NT$2.21B | NT$0.00M | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$-1.88 | NT$0.17 | NT$0.00 | NT$0.00 | NT$1.69 | NT$0.13 | NT$3.18 | NT$-5.00 | NT$0.99 | NT$-1.37 | NT$-2.76 | NT$1.16 | NT$-1.62 | NT$-2.63 | NT$1.88 | NT$2.05 | NT$4.96 | NT$8.21 | NT$8.12 | NT$0.00 | NT$0.00 |