Senao Networks financials at a glance
| Year | Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2006 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$1.60B | NT$1.99B | NT$2.56B | NT$3.46B | NT$3.89B | NT$4.87B | NT$4.98B | NT$6.18B | NT$7.58B | NT$6.64B | NT$8.46B | NT$8.62B | NT$7.94B | NT$7.77B | NT$9.18B | NT$410.10M | NT$16.32B | NT$16.61B | NT$0.00M |
| GM % | Gross Margin % |
|
36.03% | 32.34% | 29.15% | 24.50% | 24.61% | 26.22% | 29.31% | 28.95% | 27.03% | 26.74% | 20.87% | 19.35% | 21.76% | 21.55% | 18.73% | 30.90% | 18.46% | 16.27% | 0.00% |
| OM | Operating Margin |
|
7.88% | 2.67% | 4.65% | 4.30% | 4.66% | 6.46% | 8.81% | 11.05% | 10.29% | 9.17% | 6.16% | 5.07% | 6.03% | 7.11% | 5.71% | 7.86% | 8.30% | 5.69% | 0.00% |
| EPS | Earnings Per Share |
|
NT$9.73 | NT$12.38 | NT$16.42 | NT$11.31 | NT$9.45 | NT$9.40 | NT$8.57 | NT$7.59 | NT$9.16 | NT$21.70 | NT$16.88 | NT$0.00 | |||||||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$8.00 | NT$13.00 | NT$8.00 | NT$6.00 | NT$6.50 | NT$5.20 | NT$4.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.62% | 79.17% | 70.73% | 63.49% | 69.15% | 60.68% | 52.70% | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
35.29m | 37.38m | 40.01m | 41.03m | 41.03m | 41.45m | 42.26m | 48.55m | 49.04m | 49.06m | 49.06m | 49.06m | 49.06m | 49.06m | 49.06m | 0m | 49.06m | 0m | 49.06m |
| OCF | Operating Cash Flow |
|
NT$50.93M | NT$249.84M | NT$300.37M | NT$162.12M | NT$183.67M | NT$564.16M | NT$703.69M | NT$780.49M | NT$888.15M | NT$972.33M | NT$691.51M | NT$265.34M | NT$1.11B | NT$553.44M | NT$36.83M | NT$87.07M | NT$2.46B | NT$-164.94M | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$41.80M | NT$218.52M | NT$282.07M | NT$19.90M | NT$151.16M | NT$0.00M | NT$695.42M | NT$635.33M | NT$716.30M | NT$922.74M | NT$78.69M | NT$55.58M | NT$1.02B | NT$253.76M | NT$-351.10M | NT$77.82M | NT$1.79B | NT$-335.00M | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$1.18 | NT$5.26 | NT$7.16 | NT$0.49 | NT$3.68 | NT$13.44 | NT$15.18 | NT$13.11 | NT$14.47 | NT$19.66 | NT$1.29 | NT$0.67 | NT$20.27 | NT$5.11 | NT$-7.18 | NT$3.89 | NT$36.39 | NT$-20.72 | NT$0.00 |