Coretronic financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$48.15B | NT$60.69B | NT$74.28B | NT$78.83B | NT$79.90B | NT$77.42B | NT$92.24B | NT$77.06B | NT$67.63B | NT$72.75B | NT$81.18B | NT$68.16B | NT$57.06B | NT$53.11B | NT$55.67B | NT$48.71B | NT$42.44B | NT$49.83B | NT$49.78B | NT$39.49B | NT$0.00M |
| GM % | Gross Margin % |
|
11.60% | 12.57% | 12.97% | 12.30% | 12.00% | 13.87% | 13.95% | 13.42% | 13.42% | 14.36% | 13.92% | 13.77% | 16.71% | 17.12% | 18.63% | 18.08% | 17.45% | 17.52% | 18.99% | 19.93% | 0.00% |
| OM | Operating Margin |
|
4.61% | 5.42% | 5.96% | 4.86% | 2.92% | 4.03% | 4.99% | 2.62% | 1.48% | 3.57% | 4.19% | 2.96% | 3.46% | 3.26% | 4.13% | 2.47% | 1.63% | 3.30% | 4.32% | 2.36% | 0.00% |
| EPS | Earnings Per Share |
|
NT$8.40 | NT$8.07 | NT$8.01 | NT$5.22 | NT$6.13 | NT$7.98 | NT$3.43 | NT$2.03 | NT$4.47 | NT$5.50 | NT$4.28 | NT$3.92 | NT$3.95 | NT$4.56 | NT$2.62 | NT$3.54 | NT$5.06 | NT$5.92 | NT$3.56 | NT$0.00 | |
| Div. | Dividends |
|
NT$0.99 | NT$1.73 | NT$5.29 | NT$4.90 | NT$3.67 | NT$4.67 | NT$5.83 | NT$2.67 | NT$1.67 | NT$2.38 | NT$4.38 | NT$1.88 | NT$3.50 | NT$3.00 | NT$3.50 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 |
| PR % | Payout Ratio % |
|
20.54% | 20.60% | 65.55% | 61.17% | 70.31% | 76.18% | 73.06% | 77.84% | 82.27% | 53.24% | 79.64% | 43.93% | 89.29% | 75.95% | 76.75% | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
352.94m | 317.02m | 352.29m | 352.29m | 434.42m | 434.42m | 434.42m | 432.62m | 432.62m | 434.42m | 434.42m | 434.42m | 434.42m | 434.42m | 434.42m | 434.42m | 434.42m | 390.98m | 390.98m | 0m | 390.98m |
| OCF | Operating Cash Flow |
|
NT$0.00M | NT$1.14B | NT$3.98B | NT$2.45B | NT$7.00B | NT$6.81B | NT$8.19B | NT$154.85M | NT$2.67B | NT$3.84B | NT$5.85B | NT$1.24B | NT$2.63B | NT$2.99B | NT$3.60B | NT$5.03B | NT$3.37B | NT$-2139.24M | NT$4.91B | NT$4.45B | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$0.00M | NT$-953.39M | NT$3.76B | NT$2.39B | NT$4.86B | NT$6.17B | NT$5.43B | NT$-2010.71M | NT$859.84M | NT$2.79B | NT$4.83B | NT$3.72B | NT$2.16B | NT$2.50B | NT$2.71B | NT$3.49B | NT$2.23B | NT$-3464.00M | NT$3.32B | NT$2.79B | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$0.00 | NT$-2.57 | NT$5.08 | NT$-1.30 | NT$10.76 | NT$13.67 | NT$12.32 | NT$-4.74 | NT$1.68 | NT$6.35 | NT$8.95 | NT$0.18 | NT$3.98 | NT$5.46 | NT$5.90 | NT$7.42 | NT$4.57 | NT$-9.29 | NT$6.92 | NT$6.62 | NT$0.00 |