Hu Lane Associate financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$1.16B | NT$1.09B | NT$1.14B | NT$1.34B | NT$1.47B | NT$1.63B | NT$2.31B | NT$2.46B | NT$2.43B | NT$2.79B | NT$3.23B | NT$3.40B | NT$3.98B | NT$4.08B | NT$4.08B | NT$3.79B | NT$3.65B | NT$4.95B | NT$6.53B | NT$7.33B | NT$0.00M |
| GM % | Gross Margin % |
|
34.00% | 35.72% | 31.29% | 35.73% | 31.71% | 39.83% | 38.94% | 34.15% | 34.96% | 39.13% | 42.15% | 43.98% | 45.75% | 44.86% | 34.57% | 32.46% | 36.40% | 35.08% | 30.11% | 32.04% | 0.00% |
| OM | Operating Margin |
|
18.97% | 18.03% | 14.05% | 18.52% | 14.89% | 22.72% | 23.17% | 18.91% | 21.73% | 25.67% | 27.77% | 29.47% | 30.60% | 30.18% | 18.23% | 15.60% | 18.99% | 19.55% | 15.90% | 16.66% | 0.00% |
| EPS | Earnings Per Share |
|
NT$2.95 | NT$2.18 | NT$3.74 | NT$4.96 | NT$4.31 | NT$6.68 | NT$7.76 | NT$8.00 | NT$8.95 | NT$9.71 | NT$6.04 | NT$4.63 | NT$5.57 | NT$7.91 | NT$10.03 | NT$9.04 | NT$0.00 | ||||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$0.00 | NT$2.09 | NT$1.30 | NT$3.19 | NT$3.19 | NT$0.00 | NT$0.00 | NT$5.85 | NT$5.20 | NT$5.46 | NT$5.85 | NT$7.80 | NT$3.90 | NT$2.93 | NT$4.00 | NT$5.00 | NT$6.40 | NT$5.88 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 70.85% | 59.63% | 85.29% | 64.31% | 0 | 0 | 87.57% | 67.01% | 68.25% | 65.36% | 80.33% | 64.57% | 63.28% | 71.81% | 63.21% | 63.81% | 65.04% | 0 |
| Sha. | Shares |
|
61.97m | 73.36m | 73.36m | 77.72m | 78.9m | 78.9m | 87.89m | 88.22m | 88.41m | 88.41m | 97.12m | 97.15m | 97.16m | 97.18m | 97.22m | 97.22m | 99.65m | 99.65m | 99.65m | 0m | 99.65m |
| OCF | Operating Cash Flow |
|
NT$298.16M | NT$231.14M | NT$223.03M | NT$174.02M | NT$225.38M | NT$355.41M | NT$373.47M | NT$127.91M | NT$705.02M | NT$632.57M | NT$681.12M | NT$582.99M | NT$1.13B | NT$792.48M | NT$954.19M | NT$1.04B | NT$605.84M | NT$591.41M | NT$791.71M | NT$1.43B | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$216.12M | NT$97.53M | NT$98.04M | NT$25.29M | NT$190.63M | NT$315.52M | NT$310.93M | NT$-100.27M | NT$583.04M | NT$425.09M | NT$454.91M | NT$250.07M | NT$845.33M | NT$199.71M | NT$254.89M | NT$503.84M | NT$72.54M | NT$54.52M | NT$-273.48M | NT$292.00M | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$3.23 | NT$1.41 | NT$1.29 | NT$0.07 | NT$0.87 | NT$2.78 | NT$1.64 | NT$-2.02 | NT$6.55 | NT$4.77 | NT$4.63 | NT$2.53 | NT$8.61 | NT$1.95 | NT$2.52 | NT$5.00 | NT$0.72 | NT$-0.05 | NT$-3.01 | NT$-1.18 | NT$0.00 |