NS Solutions financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥146.53B | ¥148.31B | ¥156.48B | ¥165.40B | ¥161.54B | ¥152.16B | ¥159.70B | ¥161.58B | ¥172.01B | ¥179.95B | ¥205.65B | ¥218.53B | ¥227.95B | ¥230.86B | ¥255.12B | ¥274.84B | ¥251.99B | ¥270.33B | ¥291.69B | ¥0.00M | ¥0.00M |
| GM % | Gross Margin % |
|
20.11% | 20.57% | 21.32% | 21.54% | 20.59% | 20.43% | 19.34% | 19.03% | 18.21% | 19.15% | 19.11% | 20.00% | 20.25% | 20.89% | 20.50% | 20.59% | 20.62% | 22.31% | 22.60% | 0.00% | 0.00% |
| OM | Operating Margin |
|
8.00% | 8.21% | 9.04% | 9.01% | 7.12% | 7.24% | 6.96% | 6.66% | 6.47% | 6.90% | 7.87% | 8.81% | 9.32% | 9.46% | 9.95% | 10.33% | 9.74% | 10.99% | 11.36% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.00 | ||||||||||||||||||||
| Div. | Dividends |
|
¥8.75 | ¥12.50 | ¥17.50 | ¥20.00 | ¥22.50 | ¥20.00 | ¥20.00 | ¥20.00 | ¥20.00 | ¥20.00 | ¥22.50 | ¥63.75 | ¥45.00 | ¥50.00 | ¥55.00 | ¥65.00 | ¥52.50 | ¥66.00 | ¥75.00 | ¥80.88 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
106m | 106m | 106m | 106m | 106m | 106m | 106m | 106m | 106m | 106m | 105.99m | 93.01m | 93.01m | 94.69m | 94.06m | 91.5m | 91.5m | 91.5m | 91.5m | 91.49m | 91.49m |
| OCF | Operating Cash Flow |
|
¥9.19B | ¥10.42B | ¥6.33B | ¥14.38B | ¥11.39B | ¥7.22B | ¥7.52B | ¥9.93B | ¥4.50B | ¥15.21B | ¥15.30B | ¥18.25B | ¥12.45B | ¥13.14B | ¥19.69B | ¥19.37B | ¥17.54B | ¥32.31B | ¥26.03B | ¥0.00M | ¥0.00M |
| FCF | Free Cash Flow |
|
¥8.22B | ¥8.94B | ¥-242.00M | ¥12.50B | ¥9.83B | ¥3.52B | ¥488.00M | ¥3.60B | ¥-614.00M | ¥10.90B | ¥13.85B | ¥13.77B | ¥7.09B | ¥6.99B | ¥17.08B | ¥16.39B | ¥27.96B | ¥23.77B | ¥20.40B | ¥29.40B | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥77.58 | ¥84.35 | ¥-2.28 | ¥117.92 | ¥92.73 | ¥52.96 | ¥4.76 | ¥34.31 | ¥-5.79 | ¥121.46 | ¥120.33 | ¥153.88 | ¥82.53 | ¥96.64 | ¥182.33 | ¥150.70 | ¥151.91 | ¥294.82 | ¥236.43 | ¥0.00 | ¥0.00 |