Kewpie financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥423.73B | ¥455.01B | ¥456.07B | ¥468.01B | ¥473.95B | ¥452.24B | ¥471.01B | ¥486.44B | ¥505.00B | ¥530.55B | ¥553.40B | ¥578.19B | ¥552.31B | ¥561.69B | ¥573.53B | ¥545.72B | ¥531.10B | ¥407.04B | ¥430.30B | ¥455.09B | ¥0.00M |
| GM % | Gross Margin % |
|
25.51% | 23.84% | 24.26% | 23.87% | 22.51% | 24.16% | 24.71% | 24.07% | 24.77% | 24.18% | 24.28% | 25.20% | 22.35% | 22.95% | 23.22% | 24.37% | 23.59% | 30.52% | 28.86% | 26.88% | 0.00% |
| OM | Operating Margin |
|
3.70% | 2.79% | 3.05% | 3.36% | 2.96% | 3.91% | 4.71% | 4.33% | 4.66% | 4.22% | 4.40% | 4.57% | 5.45% | 5.57% | 5.77% | 5.87% | 5.33% | 6.87% | 5.91% | 4.28% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.00 | ||||||||||||||||||||
| Div. | Dividends |
|
¥13.00 | ¥13.00 | ¥14.00 | ¥14.00 | ¥15.00 | ¥17.00 | ¥18.00 | ¥18.00 | ¥20.00 | ¥22.00 | ¥23.00 | ¥29.00 | ¥34.50 | ¥36.50 | ¥38.00 | ¥45.00 | ¥40.00 | ¥47.00 | ¥47.00 | ¥50.00 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 153.16m | 152.94m | 153.15m | 152.79m | 151.74m | 151.71m | 151.7m | 149.69m | 149.72m | 149.72m | 151.87m | 151.77m | 149.67m | 144.04m | 143.04m | 143.04m | 130.51m | 130.51m | 139m | 139m |
| OCF | Operating Cash Flow |
|
¥17.38B | ¥15.69B | ¥21.44B | ¥22.33B | ¥14.47B | ¥31.30B | ¥25.73B | ¥23.41B | ¥33.25B | ¥27.37B | ¥34.39B | ¥28.09B | ¥45.26B | ¥27.23B | ¥41.78B | ¥43.92B | ¥34.96B | ¥38.53B | ¥27.20B | ¥23.73B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥4.78B | ¥4.98B | ¥7.46B | ¥12.14B | ¥2.30B | ¥20.57B | ¥13.14B | ¥9.99B | ¥8.81B | ¥247.00M | ¥3.55B | ¥-3086.00M | ¥12.29B | ¥-4187.00M | ¥9.67B | ¥14.20B | ¥8.85B | ¥26.43B | ¥11.00B | ¥5.88B | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥24.12 | ¥26.95 | ¥42.75 | ¥75.10 | ¥11.40 | ¥130.32 | ¥90.13 | ¥68.86 | ¥85.14 | ¥6.00 | ¥32.49 | ¥-22.84 | ¥85.12 | ¥3.79 | ¥71.37 | ¥97.10 | ¥66.43 | ¥191.73 | ¥74.77 | ¥45.18 | ¥0.00 |