SAMCO financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥3.37B | ¥3.09B | ¥3.08B | ¥4.25B | ¥5.27B | ¥4.04B | ¥4.28B | ¥5.25B | ¥3.83B | ¥4.20B | ¥4.23B | ¥5.25B | ¥5.35B | ¥3.12B | ¥5.47B | ¥4.94B | ¥5.87B | ¥5.75B | ¥6.40B | ¥7.83B | ¥0.00M |
| GM % | Gross Margin % |
|
49.70% | 48.16% | 47.17% | 46.43% | 45.93% | 46.34% | 44.29% | 45.21% | 47.31% | 45.37% | 45.71% | 46.33% | 48.04% | 46.16% | 47.48% | 45.99% | 48.68% | 51.01% | 49.82% | 49.41% | 0.00% |
| OM | Operating Margin |
|
12.89% | 8.36% | 5.29% | 14.10% | 17.02% | 10.98% | 10.83% | 15.42% | 8.57% | 8.14% | 6.07% | 12.78% | 13.94% | -8.93% | 11.67% | 6.65% | 15.37% | 17.21% | 21.42% | 23.74% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.00 | ||||||||||||||||||||
| Div. | Dividends |
|
¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥45.00 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 7.04m | 14.08m | 7.04m | 7.04m | 7.04m | 7.04m | 7.04m | 7.04m | 7.04m | 7.04m | 7.03m | 8.03m | 8.03m | 8.03m | 8.03m | 8.03m | 8.03m | 8.03m | 8.03m | 8.03m |
| OCF | Operating Cash Flow |
|
¥405.00M | ¥168.04M | ¥6.88M | ¥579.29M | ¥439.71M | ¥568.03M | ¥418.57M | ¥224.00M | ¥461.00M | ¥64.00M | ¥-185.00M | ¥167.00M | ¥1.18B | ¥295.00M | ¥-223.00M | ¥857.00M | ¥868.00M | ¥493.00M | ¥1.18B | ¥-189.00M | ¥0.00M |
| FCF | Free Cash Flow |
|
¥371.00M | ¥142.40M | ¥-5.27M | ¥559.09M | ¥328.11M | ¥515.15M | ¥178.00M | ¥123.21M | ¥400.00M | ¥7.00M | ¥-317.00M | ¥114.00M | ¥1.02B | ¥242.00M | ¥175.26M | ¥787.86M | ¥901.35M | ¥-322.26M | ¥967.13M | ¥-265.33M | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥50.42 | ¥20.23 | ¥-0.75 | ¥79.41 | ¥45.71 | ¥71.43 | ¥26.75 | ¥15.21 | ¥53.02 | ¥5.69 | ¥-44.64 | ¥16.21 | ¥129.58 | ¥17.68 | ¥-33.74 | ¥98.10 | ¥102.70 | ¥-35.73 | ¥117.90 | ¥-25.77 | ¥0.00 |