Nishimatsuya Chain financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥88.73B | ¥95.13B | ¥104.33B | ¥110.85B | ¥116.38B | ¥117.72B | ¥117.87B | ¥119.81B | ¥122.55B | ¥127.68B | ¥128.53B | ¥132.81B | ¥136.27B | ¥137.31B | ¥138.17B | ¥142.95B | ¥159.42B | ¥163.02B | ¥169.52B | ¥177.19B | ¥0.00M |
| GM % | Gross Margin % |
|
33.55% | 34.87% | 35.47% | 35.01% | 34.23% | 35.67% | 37.03% | 35.30% | 37.15% | 36.37% | 36.41% | 35.87% | 37.57% | 38.02% | 36.22% | 34.82% | 36.72% | 36.40% | 34.84% | 34.69% | 0.00% |
| OM | Operating Margin |
|
9.56% | 10.40% | 10.76% | 9.27% | 7.83% | 7.78% | 6.92% | 3.96% | 5.18% | 4.17% | 4.13% | 4.45% | 5.78% | 4.99% | 2.61% | 1.34% | 7.59% | 7.52% | 6.45% | 6.73% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.00 | ||||||||||||||||||||
| Div. | Dividends |
|
¥10.00 | ¥12.00 | ¥15.00 | ¥16.00 | ¥17.00 | ¥18.00 | ¥19.00 | ¥19.00 | ¥19.00 | ¥19.00 | ¥19.00 | ¥19.00 | ¥21.00 | ¥21.00 | ¥21.00 | ¥21.00 | ¥23.00 | ¥25.00 | ¥26.00 | ¥29.00 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
68.77m | 69.24m | 69.45m | 69.49m | 69.19m | 68.07m | 67.61m | 67.19m | 66.77m | 66.77m | 65.52m | 64.98m | 64.78m | 64.14m | 63.71m | 63.14m | 62.07m | 60.54m | 60.56m | 0m | 59.9m |
| OCF | Operating Cash Flow |
|
¥7.15B | ¥4.38B | ¥1.56B | ¥5.89B | ¥1.67B | ¥3.91B | ¥1.62B | ¥471.00M | ¥6.26B | ¥2.02B | ¥19.02B | ¥5.23B | ¥6.48B | ¥5.55B | ¥2.90B | ¥1.11B | ¥18.07B | ¥8.75B | ¥3.47B | ¥11.54B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥6.42B | ¥3.86B | ¥819.00M | ¥4.87B | ¥1.02B | ¥2.86B | ¥20.00M | ¥-1335.00M | ¥5.32B | ¥827.78M | ¥18.81B | ¥4.12B | ¥4.83B | ¥1.81B | ¥942.00M | ¥-817.00M | ¥16.33B | ¥7.40B | ¥1.06B | ¥8.88B | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥93.38 | ¥55.95 | ¥11.81 | ¥70.05 | ¥14.67 | ¥46.03 | ¥7.33 | ¥-12.53 | ¥81.50 | ¥12.46 | ¥269.12 | ¥63.14 | ¥89.92 | ¥65.99 | ¥14.76 | ¥-14.63 | ¥261.22 | ¥114.43 | ¥15.20 | ¥137.30 | ¥0.00 |