Shoei financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥9.73B | ¥10.66B | ¥11.80B | ¥13.59B | ¥15.00B | ¥10.30B | ¥10.08B | ¥9.05B | ¥8.61B | ¥11.16B | ¥13.41B | ¥14.24B | ¥14.14B | ¥15.64B | ¥17.15B | ¥18.62B | ¥19.48B | ¥23.75B | ¥28.95B | ¥33.62B | ¥0.00M |
| GM % | Gross Margin % |
|
38.77% | 40.04% | 42.55% | 44.87% | 45.22% | 36.63% | 31.25% | 30.13% | 27.17% | 33.38% | 40.39% | 42.47% | 41.55% | 41.42% | 39.92% | 40.35% | 41.94% | 42.52% | 45.51% | 45.52% | 0.00% |
| OM | Operating Margin |
|
14.05% | 14.86% | 19.63% | 21.68% | 24.19% | 10.35% | 8.92% | 4.38% | 1.13% | 12.01% | 20.63% | 22.54% | 22.25% | 22.13% | 21.78% | 22.58% | 24.33% | 25.37% | 28.95% | 29.23% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.00 | ||||||||||||||||||||
| Div. | Dividends |
|
¥3.63 | ¥4.50 | ¥6.38 | ¥8.38 | ¥19.00 | ¥7.50 | ¥5.75 | ¥2.00 | ¥0.50 | ¥7.25 | ¥15.00 | ¥18.00 | ¥19.75 | ¥21.25 | ¥23.25 | ¥26.50 | ¥31.00 | ¥41.00 | ¥56.00 | ¥66.00 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 29.68m | 58.1m | 29.04m | 29.04m | 29.04m | 27.54m | 27.54m | 27.54m | 27.54m | 27.54m | 27.54m | 27.54m | 27.54m | 27.54m | 27.54m | 27.54m | 26.84m | 26.78m | 53.66m | 52.5m |
| OCF | Operating Cash Flow |
|
¥1.57B | ¥1.37B | ¥1.67B | ¥2.02B | ¥2.50B | ¥364.16M | ¥2.21B | ¥463.00M | ¥390.00M | ¥1.44B | ¥2.67B | ¥2.01B | ¥3.17B | ¥1.76B | ¥3.30B | ¥3.38B | ¥4.54B | ¥5.22B | ¥6.03B | ¥6.35B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥1.18B | ¥936.23M | ¥1.05B | ¥1.56B | ¥1.60B | ¥-365.85M | ¥1.82B | ¥131.00M | ¥42.00M | ¥1.08B | ¥2.17B | ¥1.13B | ¥2.33B | ¥685.00M | ¥2.21B | ¥2.33B | ¥3.18B | ¥3.86B | ¥4.18B | ¥4.00B | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥41.70 | ¥31.82 | ¥33.10 | ¥53.52 | ¥54.09 | ¥-13.11 | ¥65.88 | ¥5.88 | ¥0.87 | ¥39.14 | ¥79.62 | ¥40.01 | ¥84.34 | ¥26.36 | ¥78.39 | ¥86.20 | ¥121.02 | ¥148.16 | ¥80.62 | ¥75.63 | ¥0.00 |