Shin-Etsu Polymer financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥91.73B | ¥97.94B | ¥107.78B | ¥105.80B | ¥84.74B | ¥70.18B | ¥70.47B | ¥62.65B | ¥60.67B | ¥67.33B | ¥71.71B | ¥75.04B | ¥73.98B | ¥79.34B | ¥85.46B | ¥80.25B | ¥76.90B | ¥92.64B | ¥108.28B | ¥104.38B | ¥0.00M |
| GM % | Gross Margin % |
|
26.94% | 26.61% | 27.48% | 25.50% | 20.90% | 24.46% | 26.21% | 24.07% | 24.77% | 24.63% | 25.85% | 27.85% | 30.67% | 31.04% | 31.32% | 32.01% | 31.18% | 31.46% | 31.15% | 29.85% | 0.00% |
| OM | Operating Margin |
|
8.03% | 9.99% | 11.04% | 9.12% | 1.83% | 3.51% | 4.83% | 1.76% | 1.54% | 1.95% | 3.11% | 5.47% | 7.45% | 9.08% | 9.54% | 9.67% | 9.39% | 10.51% | 11.78% | 10.59% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.00 | ||||||||||||||||||||
| Div. | Dividends |
|
¥8.00 | ¥12.00 | ¥15.00 | ¥15.00 | ¥12.00 | ¥9.00 | ¥12.00 | ¥9.00 | ¥9.00 | ¥9.00 | ¥9.00 | ¥9.00 | ¥12.00 | ¥12.00 | ¥16.00 | ¥18.00 | ¥20.00 | ¥26.00 | ¥38.00 | ¥46.00 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
80.8m | 80.85m | 81.05m | 81.26m | 81.29m | 81.29m | 81.29m | 81.29m | 81.29m | 81.28m | 81.33m | 81.74m | 81.95m | 82.15m | 81.64m | 80.8m | 80.89m | 80.35m | 80.71m | 80.93m | 80.54m |
| OCF | Operating Cash Flow |
|
¥10.11B | ¥10.50B | ¥13.59B | ¥3.13B | ¥4.41B | ¥8.81B | ¥7.51B | ¥5.25B | ¥3.11B | ¥4.37B | ¥4.66B | ¥7.68B | ¥7.28B | ¥8.45B | ¥9.50B | ¥7.69B | ¥10.64B | ¥9.76B | ¥9.12B | ¥12.35B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥3.48B | ¥1.19B | ¥8.78B | ¥-4333.00M | ¥1.90B | ¥7.89B | ¥5.20B | ¥3.08B | ¥91.00M | ¥1.80B | ¥779.00M | ¥2.91B | ¥5.44B | ¥3.03B | ¥2.75B | ¥4.66B | ¥7.86B | ¥95.00M | ¥-2076.00M | ¥-2220.00M | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥42.78 | ¥14.71 | ¥108.18 | ¥-53.32 | ¥23.35 | ¥99.06 | ¥64.94 | ¥41.56 | ¥-0.09 | ¥40.22 | ¥16.87 | ¥44.62 | ¥44.36 | ¥47.32 | ¥35.04 | ¥33.69 | ¥97.12 | ¥64.26 | ¥-22.46 | ¥-31.94 | ¥0.00 |