Komeri financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥233.98B | ¥247.46B | ¥250.12B | ¥264.30B | ¥267.82B | ¥275.81B | ¥298.59B | ¥312.02B | ¥319.25B | ¥335.57B | ¥316.97B | ¥324.34B | ¥329.59B | ¥341.96B | ¥346.86B | ¥348.57B | ¥385.70B | ¥376.09B | ¥379.40B | ¥370.75B | ¥0.00M |
| GM % | Gross Margin % |
|
32.86% | 32.44% | 29.80% | 29.44% | 29.79% | 30.10% | 32.72% | 34.10% | 33.86% | 33.49% | 34.62% | 34.48% | 34.10% | 34.00% | 34.34% | 34.25% | 35.50% | 35.06% | 34.81% | 34.31% | 0.00% |
| OM | Operating Margin |
|
5.77% | 5.91% | 6.16% | 5.90% | 5.50% | 5.47% | 5.31% | 6.48% | 6.01% | 6.03% | 5.08% | 5.53% | 5.06% | 4.96% | 5.22% | 5.30% | 7.86% | 7.40% | 6.87% | 5.96% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.00 | ||||||||||||||||||||
| Div. | Dividends |
|
¥28.00 | ¥32.00 | ¥34.00 | ¥34.00 | ¥34.00 | ¥34.00 | ¥34.00 | ¥35.00 | ¥36.00 | ¥36.00 | ¥36.00 | ¥36.00 | ¥38.00 | ¥39.00 | ¥40.00 | ¥42.00 | ¥45.00 | ¥46.00 | ¥50.00 | ¥52.00 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
52.89m | 52.89m | 52.89m | 48.32m | 51.75m | 51.08m | 50.93m | 50.78m | 50.78m | 50.78m | 50.58m | 50.64m | 50.64m | 50.65m | 50.65m | 50.53m | 49.73m | 49.73m | 48.55m | 47.8m | 47.76m |
| OCF | Operating Cash Flow |
|
¥12.36B | ¥12.44B | ¥10.66B | ¥15.07B | ¥13.13B | ¥19.93B | ¥20.54B | ¥17.62B | ¥17.51B | ¥22.29B | ¥14.90B | ¥21.83B | ¥26.72B | ¥22.40B | ¥23.34B | ¥24.48B | ¥36.55B | ¥25.86B | ¥19.87B | ¥21.36B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥3.77B | ¥1.34B | ¥-3036.00M | ¥-284.00M | ¥-1401.00M | ¥11.97B | ¥10.56B | ¥1.26B | ¥-402.00M | ¥4.14B | ¥-2188.00M | ¥13.15B | ¥12.80B | ¥6.79B | ¥3.06B | ¥14.66B | ¥22.32B | ¥14.60B | ¥8.21B | ¥10.00B | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥71.26 | ¥25.30 | ¥-67.71 | ¥-14.39 | ¥-34.37 | ¥223.49 | ¥204.41 | ¥6.87 | ¥16.50 | ¥82.33 | ¥-22.92 | ¥199.05 | ¥246.25 | ¥113.98 | ¥64.44 | ¥291.67 | ¥455.87 | ¥305.55 | ¥176.78 | ¥125.86 | ¥0.00 |