Heiwado financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥353.29B | ¥370.66B | ¥386.51B | ¥394.72B | ¥386.27B | ¥361.24B | ¥382.96B | ¥389.57B | ¥392.59B | ¥404.60B | ¥419.28B | ¥437.09B | ¥437.59B | ¥438.13B | ¥437.64B | ¥433.64B | ¥439.33B | ¥439.74B | ¥415.68B | ¥425.42B | ¥0.00M |
| GM % | Gross Margin % |
|
29.52% | 29.62% | 29.26% | 29.33% | 29.49% | 29.32% | 33.97% | 34.01% | 34.13% | 33.84% | 33.77% | 33.66% | 33.80% | 33.71% | 33.93% | 34.17% | 33.97% | 34.14% | 36.13% | 36.41% | 0.00% |
| OM | Operating Margin |
|
3.49% | 3.46% | 3.49% | 3.46% | 3.13% | 2.68% | 2.82% | 3.09% | 3.13% | 3.29% | 3.37% | 3.62% | 3.51% | 3.18% | 3.10% | 2.41% | 3.20% | 3.49% | 2.70% | 3.10% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.00 | ||||||||||||||||||||
| Div. | Dividends |
|
¥10.00 | ¥20.00 | ¥25.00 | ¥25.00 | ¥25.00 | ¥25.00 | ¥25.00 | ¥25.00 | ¥25.00 | ¥27.00 | ¥27.00 | ¥32.00 | ¥32.00 | ¥37.00 | ¥35.00 | ¥35.00 | ¥38.00 | ¥42.00 | ¥42.00 | ¥42.00 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
58.41m | 58.38m | 58.35m | 56.04m | 56.04m | 55.92m | 55.67m | 55.26m | 55.26m | 55.25m | 55.25m | 52.45m | 52.45m | 52.45m | 52.45m | 52.45m | 52.45m | 52.45m | 52.45m | 0m | 52.11m |
| OCF | Operating Cash Flow |
|
¥21.50B | ¥14.69B | ¥16.34B | ¥20.75B | ¥18.58B | ¥25.37B | ¥15.28B | ¥14.00B | ¥19.06B | ¥21.49B | ¥22.87B | ¥23.15B | ¥18.25B | ¥23.65B | ¥20.98B | ¥17.23B | ¥32.11B | ¥20.28B | ¥15.69B | ¥22.70B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥11.82B | ¥6.34B | ¥3.20B | ¥6.77B | ¥9.88B | ¥13.71B | ¥364.00M | ¥-2281.00M | ¥5.61B | ¥6.96B | ¥6.85B | ¥9.72B | ¥5.90B | ¥16.05B | ¥8.02B | ¥-3742.00M | ¥20.31B | ¥11.24B | ¥257.00M | ¥3.44B | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥202.34 | ¥108.61 | ¥54.77 | ¥118.92 | ¥176.32 | ¥244.78 | ¥-5.22 | ¥-16.35 | ¥96.79 | ¥203.42 | ¥107.41 | ¥205.48 | ¥80.40 | ¥266.23 | ¥212.01 | ¥-50.12 | ¥353.81 | ¥223.99 | ¥19.29 | ¥65.53 | ¥0.00 |