Crew Energy financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
C$29.49M | C$69.94M | C$73.23M | C$116.93M | C$186.16M | C$145.80M | C$164.54M | C$296.28M | C$326.97M | C$345.16M | C$342.80M | C$140.32M | C$164.11M | C$202.98M | C$214.25M | C$190.52M | C$132.99M | C$312.50M | C$548.37M | C$307.07M | C$0.00M |
| GM % | Gross Margin % |
|
84.47% | 87.67% | 81.98% | 77.45% | 75.05% | 52.97% | 61.37% | 64.54% | 59.55% | 64.03% | 68.37% | 50.74% | 58.59% | 64.51% | 65.30% | 60.26% | 42.08% | 72.76% | 83.06% | 69.55% | 0.00% |
| OM | Operating Margin |
|
48.13% | 56.28% | 20.01% | 8.32% | 15.73% | -32.28% | -11.32% | -60.18% | -9.57% | -26.00% | -0.85% | -65.23% | -42.07% | 22.84% | 16.75% | 9.09% | -4.20% | 17.95% | 53.48% | 45.84% | 0.00% |
| EPS | Earnings Per Share |
|
C$0.87 | C$0.30 | C$0.19 | C$0.09 | C$-0.50 | C$-0.22 | C$0.05 | C$0.18 | C$-0.65 | C$-2.86 | C$-0.40 | C$-0.45 | C$0.23 | C$0.08 | C$0.08 | C$-1.34 | C$0.16 | C$1.24 | C$0.78 | C$0.00 | |
| Div. | Dividends |
|
C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 |
| PR % | Payout Ratio % |
|
0 | 0.00% | 0.00% | 0 | 0.00% | -0.00% | -0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 0.00% | 0 | 0 | 0 |
| Sha. | Shares |
|
25.98m | 31.48m | 36.03m | 53.58m | 71.08m | 78.09m | 80.34m | 119.76m | 120.87m | 121.64m | 123.4m | 141.06m | 146.72m | 148.96m | 151.73m | 151.52m | 151.67m | 153.74m | 151.62m | 0m | 156.91m |
| OCF | Operating Cash Flow |
|
C$25.57M | C$57.05M | C$57.46M | C$74.40M | C$123.36M | C$82.66M | C$93.93M | C$153.43M | C$213.59M | C$161.95M | C$169.21M | C$74.70M | C$77.48M | C$117.29M | C$89.16M | C$81.40M | C$37.99M | C$119.16M | C$317.34M | C$241.37M | C$0.00M |
| FCF | Free Cash Flow |
|
C$-29.61M | C$-44.65M | C$-82.60M | C$-27.69M | C$-138.73M | C$-45.91M | C$-167.26M | C$-222.45M | C$-45.20M | C$-107.63M | C$-276.44M | C$-165.66M | C$-33.50M | C$-133.55M | C$-10.25M | C$-37.57M | C$-57.89M | C$-45.06M | C$160.72M | C$23.50M | C$0.00M |
| FCFS | Free Cash Flow Per Share |
|
C$-1.19 | C$-1.58 | C$-2.37 | C$-0.60 | C$-2.25 | C$-0.61 | C$-2.09 | C$-2.18 | C$-0.56 | C$-0.94 | C$-2.26 | C$-1.26 | C$-0.24 | C$-0.84 | C$-0.09 | C$-0.23 | C$-0.39 | C$-0.38 | C$0.92 | C$0.16 | C$0.00 |