Franco-Nevada financials at a glance
| Year | Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
C$19.69M | C$150.59M | C$123.98M | C$227.20M | C$411.20M | C$427.00M | C$400.90M | C$442.40M | C$441.00M | C$609.70M | C$672.70M | C$650.90M | C$841.70M | C$1.02B | C$1.30B | C$1.31B | C$1.22B | C$0.00M |
| GM % | Gross Margin % |
|
94.67% | 94.60% | 94.65% | 87.02% | 84.61% | 86.14% | 84.98% | 83.52% | 79.48% | 82.73% | 79.23% | 82.19% | 83.08% | 84.68% | 86.44% | 86.69% | 85.44% | 0.00% |
| OM | Operating Margin |
|
0.00% | 25.00% | 69.86% | 38.42% | 11.07% | 34.43% | 20.03% | 35.42% | 12.34% | 23.18% | 34.99% | 29.01% | 48.73% | 33.47% | 66.33% | 62.48% | -35.48% | 0.00% |
| EPS | Earnings Per Share |
|
C$0.08 | C$0.41 | C$0.30 | C$0.52 | C$1.08 | C$1.19 | C$0.94 | C$0.91 | C$0.57 | C$0.94 | C$1.08 | C$1.17 | C$1.82 | C$2.71 | C$3.52 | C$3.64 | C$3.56 | C$0.00 |
| Div. | Dividends |
|
C$0.00 | C$0.20 | C$0.27 | C$0.31 | C$0.44 | C$0.54 | C$0.72 | C$0.78 | C$0.83 | C$0.87 | C$0.91 | C$0.95 | C$0.99 | C$1.03 | C$1.16 | C$1.28 | C$1.40 | C$0.00 |
| PR % | Payout Ratio % |
|
0 | 48.78% | 90.00% | 59.62% | 40.74% | 45.38% | 76.60% | 85.71% | 145.61% | 92.55% | 84.26% | 81.20% | 54.40% | 38.01% | 32.95% | 35.16% | 39.33% | 0 |
| Sha. | Shares |
|
78m | 100.3m | 112.12m | 114.49m | 138.36m | 146.55m | 147.11m | 156.08m | 157.25m | 178.25m | 185.73m | 186.36m | 188.58m | 0m | 190.96m | 191.33m | 0m | 192.18m |
| OCF | Operating Cash Flow |
|
C$-5.08M | C$108.97M | C$122.27M | C$163.60M | C$287.80M | C$306.30M | C$249.40M | C$267.00M | C$314.30M | C$471.00M | C$488.60M | C$474.80M | C$617.70M | C$803.90M | C$955.40M | C$999.50M | C$991.20M | C$0.00M |
| FCF | Free Cash Flow |
|
C$-7271.12M | C$1.94M | C$-11.90M | C$163.38M | C$285.20M | C$-202.80M | C$107.20M | C$-586.80M | C$-766.90M | C$468.90M | C$-12.60M | C$-514.80M | C$172.50M | C$492.80M | C$194.90M | C$858.00M | C$441.54M | C$0.00M |
| FCFS | Free Cash Flow Per Share |
|
C$-84.48 | C$0.02 | C$-0.11 | C$1.00 | C$1.99 | C$-1.42 | C$0.73 | C$-3.93 | C$-4.50 | C$-1.40 | C$-0.07 | C$-2.77 | C$0.92 | C$2.58 | C$1.02 | C$4.48 | C$2.48 | C$0.00 |