Linamar financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
C$1.84B | C$2.16B | C$2.26B | C$2.31B | C$2.26B | C$1.68B | C$2.23B | C$2.86B | C$3.22B | C$3.60B | C$4.17B | C$5.16B | C$6.01B | C$6.55B | C$7.62B | C$7.42B | C$5.82B | C$6.54B | C$7.92B | C$0.00M | C$0.00M |
| GM % | Gross Margin % |
|
19.28% | 19.24% | 18.40% | 19.73% | 18.52% | 16.06% | 10.68% | 10.23% | 11.97% | 13.66% | 15.93% | 16.52% | 17.20% | 16.49% | 16.23% | 14.37% | 13.80% | 14.34% | 12.31% | 0.00% | 0.00% |
| OM | Operating Margin |
|
7.85% | 8.14% | 7.00% | 7.42% | 5.04% | 0.01% | 5.64% | 5.28% | 6.84% | 8.53% | 10.69% | 11.36% | 11.79% | 11.13% | 10.46% | 8.97% | 7.73% | 9.01% | 7.14% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
C$1.43 | C$1.48 | C$1.40 | C$1.07 | C$0.02 | C$1.38 | C$1.64 | C$2.24 | C$3.34 | C$4.90 | C$6.63 | C$7.96 | C$8.09 | C$8.82 | C$7.08 | C$4.81 | C$6.53 | C$6.26 | C$8.78 | C$0.00 | |
| Div. | Dividends |
|
C$0.16 | C$0.24 | C$0.24 | C$0.24 | C$0.24 | C$0.12 | C$0.26 | C$0.32 | C$0.32 | C$0.34 | C$0.40 | C$0.40 | C$0.42 | C$0.48 | C$0.48 | C$0.48 | C$0.40 | C$0.68 | C$0.00 | C$1.12 | C$0.00 |
| PR % | Payout Ratio % |
|
12.50% | 16.78% | 16.22% | 17.14% | 22.43% | 600.00% | 18.84% | 19.51% | 14.29% | 10.18% | 8.16% | 6.03% | 5.28% | 5.93% | 5.44% | 6.78% | 8.32% | 10.41% | 0 | 12.76% | 0 |
| Sha. | Shares |
|
70.6m | 70.68m | 69.86m | 69.82m | 64.92m | 64.7m | 64.7m | 64.7m | 64.7m | 64.74m | 64.8m | 65.13m | 65.2m | 65.34m | 65.35m | 65.24m | 65.45m | 65.45m | 61.48m | 0m | 61.58m |
| OCF | Operating Cash Flow |
|
C$158.41M | C$255.41M | C$243.24M | C$216.07M | C$258.84M | C$298.15M | C$210.04M | C$226.84M | C$352.76M | C$583.74M | C$546.55M | C$691.86M | C$898.07M | C$633.54M | C$691.24M | C$1.17B | C$1.43B | C$908.76M | C$468.13M | C$0.00M | C$0.00M |
| FCF | Free Cash Flow |
|
C$-100.74M | C$59.42M | C$59.84M | C$30.58M | C$77.02M | C$167.47M | C$-67.94M | C$-121.68M | C$-14.18M | C$338.86M | C$283.02M | C$350.21M | C$528.72M | C$375.89M | C$153.96M | C$642.28M | C$1.17B | C$665.71M | C$44.88M | C$123.03M | C$0.00M |
| FCFS | Free Cash Flow Per Share |
|
C$-1.43 | C$0.78 | C$0.83 | C$0.44 | C$1.15 | C$2.59 | C$-0.84 | C$-1.88 | C$-0.22 | C$5.00 | C$4.27 | C$5.33 | C$8.35 | C$3.16 | C$2.04 | C$9.32 | C$17.49 | C$10.00 | C$0.70 | C$0.00 | C$0.00 |