Tuxis financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$0.02M | $0.04M | $0.05M | $0.12M | $0.22M | $0.24M | $0.37M | $0.45M | $0.47M | $0.48M | $0.50M | $0.56M | $0.58M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| GM % | Gross Margin % |
|
31.75% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin |
|
0.00% | 0.00% | 0.00% | 0.00% | -241.13% | -151.91% | -85.21% | -40.71% | -70.61% | -17.28% | -20.25% | -13.86% | -48.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
$-0.36 | $0.00 | |||||||||||||||||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0.98m | 0.98m | 0.98m | 0.98m | 0.98m | 0.98m | 0.98m | 1.03m | 1.12m | 1.13m | 1.14m | 1.19m | 1.19m | 1.21m | 1.21m | 1.21m | 1.25m | 1.24m | 1.24m | 0m | 1.24m |
| OCF | Operating Cash Flow |
|
$0.00M | $-0.46M | $-0.65M | $-0.43M | $-0.22M | $0.09M | $0.14M | $0.21M | $0.13M | $-0.02M | $-0.03M | $0.08M | $-1.11M | $-0.54M | $-0.20M | $0.58M | $-0.20M | $2.92M | $-0.42M | $0.00M | $0.00M |
| FCF | Free Cash Flow |
|
$0.00M | $0.00M | $0.00M | $0.00M | $-0.26M | $0.07M | $0.05M | $0.20M | $0.11M | $-0.09M | $-0.05M | $0.06M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.00 | $-0.47 | $-0.66 | $-0.44 | $-0.27 | $0.06 | $0.05 | $0.19 | $0.10 | $-0.08 | $-0.04 | $0.05 | $-0.91 | $-0.45 | $-0.17 | $0.48 | $-0.16 | $2.35 | $-0.33 | $0.00 | $0.00 |