Makalot Industrial financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$8.57B | NT$10.38B | NT$12.56B | NT$14.85B | NT$13.19B | NT$13.31B | NT$14.14B | NT$15.12B | NT$15.87B | NT$17.91B | NT$20.89B | NT$23.36B | NT$22.13B | NT$22.38B | NT$23.93B | NT$27.05B | NT$24.92B | NT$28.93B | NT$32.08B | NT$32.46B | NT$0.00M |
| GM % | Gross Margin % |
|
16.25% | 18.55% | 20.25% | 21.46% | 16.15% | 21.66% | 20.09% | 20.88% | 19.92% | 19.92% | 21.67% | 23.60% | 20.42% | 19.33% | 19.82% | 20.06% | 22.35% | 22.59% | 25.73% | 25.78% | 0.00% |
| OM | Operating Margin |
|
8.73% | 8.69% | 9.57% | 10.75% | 5.27% | 10.13% | 9.46% | 9.58% | 9.64% | 9.07% | 9.99% | 11.35% | 8.81% | 7.90% | 8.26% | 9.21% | 10.70% | 11.69% | 13.81% | 14.91% | 0.00% |
| EPS | Earnings Per Share |
|
NT$4.11 | NT$4.86 | NT$6.46 | NT$1.64 | NT$5.16 | NT$4.95 | NT$5.92 | NT$6.16 | NT$6.81 | NT$8.25 | NT$9.81 | NT$6.91 | NT$5.83 | NT$6.83 | NT$8.62 | NT$9.30 | NT$11.15 | NT$14.53 | NT$16.50 | NT$0.00 | |
| Div. | Dividends |
|
NT$2.50 | NT$2.63 | NT$3.98 | NT$5.33 | NT$0.00 | NT$4.62 | NT$4.06 | NT$5.38 | NT$5.38 | NT$5.41 | NT$6.85 | NT$9.08 | NT$6.40 | NT$4.86 | NT$6.76 | NT$5.00 | NT$8.00 | NT$9.50 | NT$14.50 | NT$14.44 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 63.99% | 81.89% | 82.51% | 0 | 89.53% | 82.02% | 90.88% | 87.34% | 79.44% | 83.03% | 92.56% | 92.62% | 83.36% | 98.98% | 58.00% | 86.02% | 85.20% | 99.79% | 87.52% | 0 |
| Sha. | Shares |
|
143.36m | 143.52m | 151.82m | 160.34m | 170.23m | 171.33m | 177.91m | 182.8m | 185.79m | 189.87m | 214.69m | 215.68m | 217.05m | 219.86m | 219.86m | 219.86m | 219.86m | 241.86m | 241.86m | 0m | 241.86m |
| OCF | Operating Cash Flow |
|
NT$0.00M | NT$258.19M | NT$1.17B | NT$948.47M | NT$990.08M | NT$981.83M | NT$1.13B | NT$476.50M | NT$2.26B | NT$993.34M | NT$1.39B | NT$3.53B | NT$1.04B | NT$1.74B | NT$1.85B | NT$1.69B | NT$752.83M | NT$3.01B | NT$3.71B | NT$5.79B | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$0.00M | NT$151.93M | NT$901.36M | NT$427.55M | NT$477.24M | NT$882.55M | NT$1.02B | NT$82.60M | NT$2.02B | NT$-2173.20M | NT$988.84M | NT$3.06B | NT$404.19M | NT$1.47B | NT$1.54B | NT$1.20B | NT$28.88M | NT$2.61B | NT$3.32B | NT$4.79B | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$0.00 | NT$1.06 | NT$6.19 | NT$2.71 | NT$2.87 | NT$5.16 | NT$5.76 | NT$0.46 | NT$11.08 | NT$-11.68 | NT$4.87 | NT$14.09 | NT$1.81 | NT$6.68 | NT$6.97 | NT$5.35 | NT$0.03 | NT$10.96 | NT$13.68 | NT$21.92 | NT$0.00 |