Namchow Holdings financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$5.14B | NT$5.82B | NT$5.54B | NT$6.50B | NT$7.81B | NT$8.00B | NT$9.58B | NT$11.02B | NT$12.04B | NT$13.43B | NT$14.83B | NT$15.48B | NT$16.30B | NT$17.17B | NT$18.29B | NT$18.34B | NT$17.62B | NT$19.86B | NT$20.48B | NT$22.68B | NT$0.00M |
| GM % | Gross Margin % |
|
30.61% | 31.00% | 31.31% | 28.61% | 26.55% | 33.52% | 32.36% | 27.57% | 29.23% | 32.22% | 33.16% | 36.23% | 37.67% | 32.69% | 33.24% | 35.03% | 33.70% | 31.58% | 26.10% | 28.69% | 0.00% |
| OM | Operating Margin |
|
3.24% | 3.22% | 1.31% | 1.54% | 3.36% | 8.40% | 8.78% | 5.45% | 6.62% | 10.33% | 10.64% | 12.63% | 12.41% | 8.21% | 9.13% | 9.11% | 9.52% | 9.00% | 4.36% | 7.00% | 0.00% |
| EPS | Earnings Per Share |
|
NT$-0.58 | NT$1.54 | NT$2.12 | NT$1.42 | NT$3.44 | NT$3.82 | NT$4.48 | NT$4.85 | NT$4.00 | NT$4.09 | NT$3.89 | NT$3.83 | NT$4.19 | NT$0.00 | |||||||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$1.40 | NT$0.55 | NT$0.00 | NT$2.00 | NT$2.10 | NT$2.60 | NT$2.81 | NT$0.00 | NT$2.70 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 66.04% | 38.73% | 0 | 58.14% | 54.97% | 58.04% | 57.94% | 0 | 66.01% | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 0m | 243.01m | 243.01m | 243.01m | 243.01m | 244.59m | 248.09m | 248.09m | 248.09m | 248.09m | 248.09m | 248.09m | 248.09m | 248.09m | 248.09m | 248.09m | 248.09m | 248.09m | 0m | 248.09m |
| OCF | Operating Cash Flow |
|
NT$467.27M | NT$392.46M | NT$488.43M | NT$-367.01M | NT$266.20M | NT$1.60B | NT$845.04M | NT$474.38M | NT$1.25B | NT$1.64B | NT$1.71B | NT$2.71B | NT$1.60B | NT$1.11B | NT$2.01B | NT$2.54B | NT$2.55B | NT$1.20B | NT$1.43B | NT$3.02B | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$-72.50M | NT$9.82M | NT$-193.62M | NT$-791.06M | NT$47.84M | NT$1.26B | NT$211.26M | NT$-1243.00M | NT$620.35M | NT$1.03B | NT$-371.74M | NT$1.30B | NT$-1507.55M | NT$-772.40M | NT$956.72M | NT$857.89M | NT$1.42B | NT$569.64M | NT$689.53M | NT$2.15B | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$-0.30 | NT$0.04 | NT$-0.80 | NT$-3.26 | NT$0.20 | NT$5.20 | NT$0.87 | NT$-5.01 | NT$2.50 | NT$3.28 | NT$-1.50 | NT$5.25 | NT$-6.48 | NT$-3.46 | NT$3.87 | NT$3.47 | NT$5.72 | NT$2.30 | NT$2.78 | NT$8.68 | NT$0.00 |