Grape King Bio Ltd financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$1.28B | NT$1.37B | NT$1.49B | NT$1.70B | NT$2.11B | NT$2.82B | NT$3.28B | NT$3.77B | NT$4.61B | NT$5.64B | NT$6.28B | NT$7.25B | NT$9.19B | NT$9.39B | NT$9.18B | NT$9.24B | NT$9.17B | NT$9.80B | NT$10.39B | NT$10.64B | NT$0.00M |
| GM % | Gross Margin % |
|
35.51% | 38.78% | 37.90% | 38.87% | 38.39% | 83.08% | 84.13% | 86.37% | 87.35% | 88.36% | 88.51% | 88.10% | 86.22% | 83.77% | 79.81% | 81.89% | 82.21% | 80.18% | 81.63% | 80.26% | 0.00% |
| OM | Operating Margin |
|
11.92% | 14.59% | 15.56% | 17.64% | 16.76% | 19.94% | 19.93% | 20.43% | 21.00% | 23.58% | 25.46% | 25.01% | 24.32% | 24.01% | 25.59% | 25.27% | 25.14% | 23.59% | 24.56% | 23.47% | 0.00% |
| EPS | Earnings Per Share |
|
NT$1.26 | NT$2.91 | NT$3.28 | NT$3.63 | NT$4.75 | NT$6.42 | NT$7.20 | NT$7.94 | NT$9.57 | NT$9.93 | NT$9.50 | NT$9.63 | NT$9.29 | NT$8.76 | NT$9.78 | NT$9.74 | NT$0.00 | ||||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$5.00 | NT$5.30 | NT$5.60 | NT$6.40 | NT$6.70 | NT$6.50 | NT$6.50 | NT$6.40 | NT$6.10 | NT$6.90 | NT$6.10 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.88% | 73.61% | 70.53% | 66.88% | 67.47% | 68.42% | 67.50% | 68.89% | 69.63% | 70.55% | 62.63% | 0 |
| Sha. | Shares |
|
133.5m | 133.44m | 130.24m | 130.24m | 130.24m | 130.24m | 130.24m | 130.24m | 130.24m | 130.24m | 130.24m | 130.24m | 133.95m | 135.21m | 135.78m | 136.03m | 136.03m | 147.88m | 148.14m | 0m | 148.14m |
| OCF | Operating Cash Flow |
|
NT$49.53M | NT$350.27M | NT$468.84M | NT$253.11M | NT$502.21M | NT$720.61M | NT$683.89M | NT$848.53M | NT$1.17B | NT$1.58B | NT$1.92B | NT$1.31B | NT$2.80B | NT$2.50B | NT$2.42B | NT$2.17B | NT$2.72B | NT$2.54B | NT$2.99B | NT$2.52B | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$-2.16M | NT$219.72M | NT$412.16M | NT$140.08M | NT$376.25M | NT$530.14M | NT$-48.69M | NT$704.94M | NT$1.01B | NT$1.22B | NT$1.20B | NT$-1339.75M | NT$2.07B | NT$1.72B | NT$1.30B | NT$1.54B | NT$1.51B | NT$2.27B | NT$2.50B | NT$1.29B | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$-0.02 | NT$1.66 | NT$3.16 | NT$1.08 | NT$2.89 | NT$4.07 | NT$-0.37 | NT$5.41 | NT$7.75 | NT$5.56 | NT$9.66 | NT$-10.21 | NT$15.53 | NT$12.77 | NT$9.57 | NT$11.16 | NT$10.97 | NT$15.34 | NT$16.80 | NT$12.95 | NT$0.00 |