SDI financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$3.99B | NT$4.46B | NT$6.95B | NT$8.73B | NT$7.61B | NT$5.96B | NT$10.08B | NT$10.17B | NT$8.76B | NT$9.06B | NT$9.80B | NT$8.79B | NT$8.81B | NT$9.58B | NT$10.42B | NT$8.84B | NT$8.45B | NT$11.15B | NT$11.72B | NT$10.86B | NT$0.00M |
| GM % | Gross Margin % |
|
19.46% | 16.88% | 18.65% | 14.48% | 9.76% | 15.92% | 15.71% | 8.60% | 13.06% | 15.12% | 17.84% | 17.04% | 20.81% | 19.34% | 18.54% | 17.36% | 15.77% | 18.92% | 17.73% | 17.08% | 0.00% |
| OM | Operating Margin |
|
9.90% | 8.32% | 12.05% | 8.98% | 3.58% | 8.07% | 9.17% | 2.49% | 5.97% | 7.32% | 9.55% | 8.63% | 11.92% | 11.08% | 10.55% | 8.50% | 7.12% | 10.99% | 9.98% | 9.02% | 0.00% |
| EPS | Earnings Per Share |
|
NT$1.56 | NT$2.69 | NT$3.94 | NT$3.15 | NT$3.99 | NT$3.93 | NT$4.54 | NT$2.70 | NT$1.92 | NT$4.68 | NT$5.16 | NT$4.07 | NT$0.00 | ||||||||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$2.50 | NT$2.80 | NT$1.80 | NT$1.80 | NT$3.00 | NT$3.20 | NT$2.60 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.61% | 61.67% | 66.67% | 93.75% | 64.10% | 62.02% | 63.88% | 0 |
| Sha. | Shares |
|
172.73m | 172.73m | 170.81m | 173.56m | 171.31m | 171.31m | 178.23m | 178.23m | 178.23m | 180.23m | 180.23m | 182.15m | 182.14m | 182.14m | 182.14m | 182.14m | 182.14m | 182.14m | 182.14m | 0m | 182.14m |
| OCF | Operating Cash Flow |
|
NT$176.87M | NT$414.01M | NT$809.51M | NT$469.26M | NT$809.78M | NT$1.56B | NT$303.44M | NT$593.25M | NT$1.31B | NT$1.08B | NT$1.52B | NT$1.65B | NT$1.51B | NT$770.82M | NT$1.64B | NT$1.03B | NT$1.07B | NT$520.58M | NT$2.00B | NT$1.73B | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$-254.97M | NT$-244.88M | NT$260.92M | NT$-412.62M | NT$194.73M | NT$1.18B | NT$-915.28M | NT$-421.21M | NT$729.22M | NT$601.58M | NT$981.74M | NT$847.27M | NT$885.94M | NT$-78.86M | NT$638.36M | NT$451.77M | NT$577.71M | NT$-673.25M | NT$1.18B | NT$946.58M | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$-1.48 | NT$-1.43 | NT$1.52 | NT$-2.38 | NT$1.14 | NT$6.87 | NT$-5.22 | NT$-2.36 | NT$4.09 | NT$3.34 | NT$5.37 | NT$4.57 | NT$4.74 | NT$-0.53 | NT$3.32 | NT$2.42 | NT$3.02 | NT$-3.73 | NT$6.42 | NT$5.61 | NT$0.00 |