Micro-Star International financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$68.66B | NT$74.27B | NT$80.75B | NT$96.22B | NT$101.90B | NT$82.20B | NT$89.54B | NT$78.67B | NT$67.06B | NT$71.88B | NT$84.90B | NT$85.29B | NT$102.19B | NT$106.42B | NT$118.53B | NT$120.49B | NT$146.50B | NT$201.81B | NT$180.41B | NT$0.00M | NT$0.00M |
| GM % | Gross Margin % |
|
9.14% | 9.58% | 8.97% | 10.43% | 10.78% | 10.12% | 10.34% | 10.08% | 11.20% | 12.88% | 13.56% | 15.06% | 14.63% | 14.12% | 13.61% | 13.16% | 14.54% | 18.95% | 14.26% | 0.00% | 0.00% |
| OM | Operating Margin |
|
0.33% | 1.04% | 0.86% | 3.01% | 2.09% | 0.32% | 0.29% | 0.11% | 1.30% | 3.31% | 4.23% | 4.76% | 5.40% | 5.28% | 5.65% | 4.94% | 6.27% | 9.90% | 5.93% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
NT$0.22 | NT$0.97 | NT$2.31 | NT$3.53 | NT$4.33 | NT$5.73 | NT$5.79 | NT$7.08 | NT$6.56 | NT$9.34 | NT$19.78 | NT$11.65 | NT$11.33 | NT$0.00 | |||||||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$2.00 | NT$2.00 | NT$3.00 | NT$2.50 | NT$4.50 | NT$5.00 | NT$4.20 | NT$4.20 | NT$10.50 | NT$6.60 | NT$6.45 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.58% | 56.66% | 69.28% | 43.63% | 77.72% | 70.62% | 64.02% | 44.97% | 53.08% | 56.65% | 56.93% | 0 |
| Sha. | Shares |
|
975.69m | 1000.83m | 1000.83m | 1021.21m | 1058.43m | 1068.13m | 1069.35m | 964.16m | 844.86m | 844.86m | 844.86m | 844.86m | 844.86m | 844.86m | 844.86m | 844.86m | 844.86m | 844.86m | 844.86m | 0m | 0m |
| OCF | Operating Cash Flow |
|
NT$732.11M | NT$3.26B | NT$731.76M | NT$-509.05M | NT$2.13B | NT$2.00B | NT$828.34M | NT$4.69B | NT$1.66B | NT$3.48B | NT$1.11B | NT$5.73B | NT$5.04B | NT$2.38B | NT$84.18M | NT$9.27B | NT$10.82B | NT$12.61B | NT$15.64B | NT$0.00M | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$-916.00M | NT$2.73B | NT$263.76M | NT$-1337.31M | NT$806.85M | NT$1.81B | NT$635.24M | NT$4.59B | NT$1.54B | NT$3.27B | NT$199.60M | NT$5.53B | NT$4.61B | NT$1.81B | NT$-365.89M | NT$8.29B | NT$9.85B | NT$11.05B | NT$14.82B | NT$11.27B | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$-0.99 | NT$2.73 | NT$0.26 | NT$-1.26 | NT$0.76 | NT$1.70 | NT$0.59 | NT$4.50 | NT$1.77 | NT$3.87 | NT$0.24 | NT$6.55 | NT$5.45 | NT$2.06 | NT$-0.43 | NT$9.81 | NT$11.66 | NT$13.08 | NT$17.54 | NT$0.00 | NT$0.00 |