Visual Photonics Epitaxy financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$475.29M | NT$534.26M | NT$915.41M | NT$998.94M | NT$1.17B | NT$1.56B | NT$1.77B | NT$2.15B | NT$2.25B | NT$2.15B | NT$2.07B | NT$2.39B | NT$2.18B | NT$2.14B | NT$2.06B | NT$2.53B | NT$2.65B | NT$3.61B | NT$2.60B | NT$2.69B | NT$0.00M |
| GM % | Gross Margin % |
|
10.71% | 16.21% | 35.59% | 27.63% | 16.74% | 36.26% | 37.48% | 35.42% | 33.72% | 32.74% | 34.77% | 37.48% | 37.06% | 34.79% | 37.55% | 40.87% | 41.50% | 42.11% | 41.83% | 41.16% | 0.00% |
| OM | Operating Margin |
|
-36.02% | -8.52% | 20.47% | 6.39% | -1.83% | 24.00% | 29.01% | 27.49% | 25.28% | 24.22% | 25.30% | 28.04% | 26.94% | 24.10% | 22.50% | 25.64% | 25.99% | 29.28% | 22.27% | 20.12% | 0.00% |
| EPS | Earnings Per Share |
|
NT$1.03 | NT$-0.50 | NT$2.10 | NT$2.27 | NT$2.79 | NT$2.51 | NT$2.48 | NT$2.52 | NT$3.19 | NT$2.11 | NT$2.15 | NT$2.15 | NT$2.78 | NT$2.86 | NT$4.60 | NT$2.95 | NT$2.43 | NT$0.00 | |||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.48 | NT$2.42 | NT$1.07 | NT$2.67 | NT$2.67 | NT$2.87 | NT$2.53 | NT$2.50 | NT$2.03 | NT$2.50 | NT$2.59 | NT$4.00 | NT$3.76 | NT$2.20 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 21.15% | 86.74% | 42.63% | 107.66% | 105.95% | 89.97% | 119.91% | 116.28% | 94.42% | 89.93% | 90.56% | 86.96% | 127.46% | 90.53% | 0 |
| Sha. | Shares |
|
110.52m | 127.05m | 142.76m | 143.27m | 163.82m | 164.48m | 180.88m | 183.65m | 184.41m | 184.91m | 184.91m | 184.91m | 181.91m | 183.29m | 184.57m | 184.91m | 184.9m | 184.91m | 184.91m | 0m | 184.91m |
| OCF | Operating Cash Flow |
|
NT$-135.10M | NT$78.96M | NT$145.11M | NT$140.95M | NT$191.43M | NT$529.95M | NT$556.86M | NT$553.07M | NT$850.24M | NT$820.56M | NT$596.44M | NT$760.20M | NT$851.91M | NT$456.53M | NT$777.07M | NT$695.17M | NT$851.23M | NT$1.18B | NT$643.52M | NT$572.16M | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$-161.24M | NT$76.70M | NT$-56.12M | NT$-38.82M | NT$-238.34M | NT$180.02M | NT$72.64M | NT$64.40M | NT$561.39M | NT$695.69M | NT$510.31M | NT$706.28M | NT$800.86M | NT$272.69M | NT$-492.33M | NT$501.75M | NT$756.10M | NT$711.22M | NT$646.00M | NT$725.33M | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$-1.44 | NT$0.58 | NT$-0.41 | NT$-0.28 | NT$-1.45 | NT$1.11 | NT$0.40 | NT$0.35 | NT$4.03 | NT$3.76 | NT$2.75 | NT$3.81 | NT$3.36 | NT$1.49 | NT$-2.68 | NT$2.71 | NT$4.08 | NT$3.83 | NT$1.21 | NT$2.69 | NT$0.00 |