Huaku Development financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$2.54B | NT$6.54B | NT$6.89B | NT$8.38B | NT$10.26B | NT$9.38B | NT$9.83B | NT$8.50B | NT$7.78B | NT$10.27B | NT$6.44B | NT$7.55B | NT$11.79B | NT$10.38B | NT$4.64B | NT$19.82B | NT$11.34B | NT$13.55B | NT$14.85B | NT$15.80B | NT$0.00M |
| GM % | Gross Margin % |
|
29.51% | 24.56% | 25.67% | 31.88% | 34.19% | 38.66% | 37.07% | 40.08% | 40.67% | 37.96% | 36.87% | 44.94% | 30.73% | 30.76% | 29.35% | 24.08% | 33.53% | 32.19% | 31.91% | 33.03% | 0.00% |
| OM | Operating Margin |
|
20.05% | 17.64% | 18.25% | 26.11% | 26.16% | 31.56% | 30.09% | 32.61% | 35.24% | 31.69% | 26.33% | 36.08% | 23.76% | 21.98% | 16.32% | 19.00% | 27.45% | 26.08% | 25.05% | 27.53% | 0.00% |
| EPS | Earnings Per Share |
|
NT$10.72 | NT$10.11 | NT$6.07 | NT$11.04 | NT$5.06 | NT$9.53 | NT$8.68 | NT$7.83 | NT$3.11 | NT$11.30 | NT$10.05 | NT$10.50 | NT$10.63 | NT$10.63 | NT$0.00 | ||||||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$5.49 | NT$0.00 | NT$0.00 | NT$4.50 | NT$5.00 | NT$5.00 | NT$0.00 | NT$5.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.30% | 0 | 0 | 88.93% | 52.47% | 57.60% | 0 | 160.77% | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
227.29m | 240.77m | 254.17m | 256.4m | 259.44m | 266.37m | 273.24m | 276.64m | 276.64m | 276.64m | 276.64m | 276.64m | 276.64m | 276.64m | 276.64m | 276.64m | 276.64m | 276.64m | 276.64m | 0m | 276.64m |
| OCF | Operating Cash Flow |
|
NT$0.00M | NT$9.15M | NT$-255.59M | NT$-2799.21M | NT$-322.44M | NT$6.72B | NT$-2364.25M | NT$522.79M | NT$1.25B | NT$-3612.54M | NT$1.66B | NT$-373.27M | NT$5.64B | NT$2.28B | NT$-4481.90M | NT$6.17B | NT$1.22B | NT$-950.91M | NT$4.24B | NT$614.89M | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$0.00M | NT$-16.07M | NT$-258.41M | NT$-2802.10M | NT$-385.61M | NT$6.61B | NT$-2524.83M | NT$428.42M | NT$1.20B | NT$-3752.71M | NT$1.66B | NT$-383.73M | NT$5.64B | NT$2.11B | NT$-4483.92M | NT$6.17B | NT$1.21B | NT$-962.40M | NT$4.23B | NT$613.11M | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$0.00 | NT$-0.07 | NT$-1.00 | NT$-10.81 | NT$-1.49 | NT$25.05 | NT$-9.28 | NT$1.56 | NT$4.34 | NT$-13.57 | NT$6.00 | NT$-1.39 | NT$20.38 | NT$7.63 | NT$-16.21 | NT$22.30 | NT$4.38 | NT$-3.48 | NT$15.28 | NT$2.22 | NT$0.00 |