IEI Integration financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$3.29B | NT$3.26B | NT$3.38B | NT$4.18B | NT$4.79B | NT$4.57B | NT$6.25B | NT$7.21B | NT$5.51B | NT$4.89B | NT$6.37B | NT$6.83B | NT$7.64B | NT$6.90B | NT$6.19B | NT$5.61B | NT$5.95B | NT$6.24B | NT$7.94B | NT$7.58B | NT$0.00M |
| GM % | Gross Margin % |
|
32.37% | 32.38% | 34.48% | 33.35% | 33.20% | 35.05% | 28.99% | 29.08% | 33.56% | 32.05% | 31.76% | 33.23% | 33.90% | 32.42% | 31.89% | 35.24% | 36.02% | 33.51% | 36.26% | 37.02% | 0.00% |
| OM | Operating Margin |
|
16.41% | 13.66% | 16.39% | 14.46% | 10.80% | 11.93% | 10.82% | 10.66% | 11.14% | 8.42% | 10.75% | 14.52% | 17.48% | 14.24% | 11.11% | 11.68% | 15.02% | 11.53% | 16.59% | 15.25% | 0.00% |
| EPS | Earnings Per Share |
|
NT$5.07 | NT$7.62 | NT$5.62 | NT$6.22 | NT$8.24 | NT$6.50 | NT$7.65 | NT$4.73 | NT$2.80 | NT$4.86 | NT$8.45 | NT$7.83 | NT$0.00 | ||||||||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$8.39 | NT$4.63 | NT$3.70 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.89% | 56.19% | 56.92% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
142.9m | 145.56m | 144.61m | 147.94m | 155.96m | 156.35m | 175.68m | 177.15m | 177.15m | 177.29m | 177.29m | 177.29m | 177.29m | 177.29m | 177.29m | 177.29m | 176.6m | 176.6m | 176.6m | 0m | 176.6m |
| OCF | Operating Cash Flow |
|
NT$596.94M | NT$652.85M | NT$531.85M | NT$631.29M | NT$975.53M | NT$903.82M | NT$613.07M | NT$962.27M | NT$2.01B | NT$-496.74M | NT$395.84M | NT$3.20B | NT$730.78M | NT$1.68B | NT$646.61M | NT$1.56B | NT$633.14M | NT$715.64M | NT$1.60B | NT$1.50B | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$388.89M | NT$560.31M | NT$288.31M | NT$149.69M | NT$360.63M | NT$658.31M | NT$424.56M | NT$886.18M | NT$1.84B | NT$-4421.54M | NT$-770.38M | NT$3.17B | NT$667.69M | NT$1.67B | NT$609.68M | NT$1.51B | NT$430.20M | NT$569.96M | NT$1.41B | NT$1.52B | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$2.65 | NT$3.73 | NT$1.76 | NT$0.85 | NT$2.20 | NT$3.92 | NT$2.53 | NT$4.98 | NT$10.91 | NT$-3.16 | NT$1.77 | NT$17.76 | NT$3.70 | NT$9.37 | NT$3.18 | NT$6.28 | NT$2.37 | NT$3.07 | NT$7.84 | NT$7.86 | NT$0.00 |