Shenmao Technology Inc financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
NT$1.68B | NT$2.10B | NT$3.69B | NT$4.97B | NT$5.69B | NT$5.36B | NT$7.40B | NT$9.08B | NT$7.09B | NT$5.87B | NT$5.77B | NT$4.73B | NT$4.80B | NT$5.26B | NT$5.45B | NT$5.22B | NT$5.28B | NT$8.27B | NT$8.42B | NT$6.12B | NT$0.00M |
| GM % | Gross Margin % |
|
20.65% | 21.77% | 22.25% | 15.55% | 13.57% | 15.94% | 13.25% | 12.16% | 13.41% | 14.99% | 14.72% | 14.13% | 16.51% | 12.10% | 10.20% | 12.31% | 12.72% | 15.95% | 10.29% | 14.49% | 0.00% |
| OM | Operating Margin |
|
10.46% | 11.69% | 13.26% | 9.81% | 6.88% | 8.16% | 7.31% | 6.87% | 7.73% | 8.33% | 7.10% | 4.41% | 7.80% | 3.63% | 2.26% | 4.02% | 5.31% | 10.57% | 4.78% | 6.28% | 0.00% |
| EPS | Earnings Per Share |
|
NT$4.02 | NT$3.46 | NT$2.40 | NT$3.66 | NT$3.55 | NT$4.41 | NT$2.82 | NT$2.83 | NT$2.43 | NT$2.43 | NT$0.00 | ||||||||||
| Div. | Dividends |
|
NT$0.00 | NT$0.00 | NT$1.80 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 | NT$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 44.78% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 0m | 0m | 0m | 99.02m | 106.29m | 110.34m | 118.88m | 118.88m | 118.88m | 121.49m | 121.49m | 118.54m | 115.39m | 118.27m | 118.27m | 117.68m | 117.68m | 131.5m | 0m | 131.5m |
| OCF | Operating Cash Flow |
|
NT$-46.29M | NT$-208.33M | NT$-473.88M | NT$-449.80M | NT$920.50M | NT$293.93M | NT$-681.41M | NT$693.63M | NT$1.26B | NT$853.76M | NT$296.95M | NT$788.56M | NT$-374.94M | NT$-66.57M | NT$341.53M | NT$365.89M | NT$-69.78M | NT$-760.80M | NT$1.48B | NT$711.65M | NT$0.00M |
| FCF | Free Cash Flow |
|
NT$-187.69M | NT$-317.14M | NT$-648.82M | NT$-563.22M | NT$778.37M | NT$73.03M | NT$-821.35M | NT$581.78M | NT$1.21B | NT$790.07M | NT$-189.16M | NT$610.35M | NT$-823.65M | NT$-202.86M | NT$317.27M | NT$46.51M | NT$-216.33M | NT$-872.06M | NT$1.41B | NT$619.51M | NT$0.00M |
| FCFS | Free Cash Flow Per Share |
|
NT$-2.46 | NT$-3.90 | NT$-6.68 | NT$-5.87 | NT$7.88 | NT$0.72 | NT$-7.51 | NT$4.96 | NT$10.34 | NT$6.74 | NT$-1.57 | NT$5.07 | NT$-7.07 | NT$-1.73 | NT$2.68 | NT$0.39 | NT$-1.84 | NT$-7.01 | NT$10.70 | NT$4.70 | NT$0.00 |