Vistra financials at a glance
| Year | Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$5.16B | $5.43B | $9.14B | $11.81B | $11.44B | $12.08B | $13.73B | $14.78B | $0.00M |
| GM % | Gross Margin % |
|
28.85% | 31.36% | 30.74% | 38.42% | 40.61% | 11.17% | 12.25% | 37.35% | 0.00% |
| OM | Operating Margin |
|
7.88% | 7.44% | 5.37% | 17.13% | 16.34% | -12.02% | -8.03% | 18.34% | 0.00% |
| EPS | Earnings Per Share |
|
$-0.38 | $1.00 | $0.69 | $1.17 | $1.71 | $-0.57 | $1.57 | $4.17 | $0.00 |
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.50 | $0.54 | $0.60 | $0.72 | $0.80 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0.00% | 0.00% | 42.74% | 31.58% | -105.26% | 45.86% | 19.18% | 0 |
| Sha. | Shares |
|
427.58m | 428.21m | 499.45m | 487.39m | 489.13m | 482.06m | 397.95m | 0m | 357.55m |
| OCF | Operating Cash Flow |
|
$-157.00M | $1.39B | $1.47B | $2.74B | $3.34B | $-206.00M | $485.00M | $5.45B | $0.00M |
| FCF | Free Cash Flow |
|
$-509.00M | $1.21B | $1.08B | $2.22B | $2.57B | $-1239.00M | $-816.00M | $2.45B | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$-1.19 | $1.55 | $1.85 | $3.44 | $3.22 | $-3.82 | $-5.24 | $7.34 | $0.00 |