Amadeus FiRe financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
43.73€M | 51.98€M | 69.54€M | 92.69€M | 114.59€M | 110.75€M | 116.22€M | 130.07€M | 137.00€M | 142.06€M | 161.06€M | 169.73€M | 173.30€M | 184.53€M | 205.84€M | 233.12€M | 280.15€M | 372.37€M | 407.07€M | 442.36€M | 0.00€M |
| GM % | Gross Margin % |
|
40.55% | 39.23% | 41.25% | 41.23% | 41.87% | 39.19% | 41.21% | 42.92% | 42.54% | 42.27% | 42.11% | 42.87% | 43.76% | 46.35% | 48.22% | 47.45% | 48.80% | 53.61% | 53.16% | 55.02% | 0.00% |
| OM | Operating Margin |
|
3.58% | 6.66% | 12.51% | 14.79% | 15.90% | 14.49% | 16.04% | 17.11% | 16.58% | 16.39% | 16.64% | 16.90% | 17.33% | 17.53% | 18.23% | 16.61% | 11.15% | 16.41% | 15.75% | 14.63% | 0.00% |
| EPS | Earnings Per Share |
|
0.37€ | 0.67€ | 1.44€ | 1.77€ | 1.89€ | 2.33€ | 2.84€ | 2.95€ | 2.83€ | 3.37€ | 3.53€ | 3.66€ | 3.96€ | 4.66€ | 4.62€ | 3.29€ | 6.09€ | 7.31€ | 7.44€ | 0.00€ | |
| Div. | Dividends |
|
0.42€ | 0.29€ | 0.88€ | 1.27€ | 0.00€ | 1.45€ | 1.67€ | 2.84€ | 2.95€ | 2.83€ | 3.37€ | 3.53€ | 3.66€ | 3.96€ | 4.66€ | 0.00€ | 1.55€ | 3.04€ | 4.50€ | 5.00€ | 0.00€ |
| PR % | Payout Ratio % |
|
-420.00% | 78.38% | 131.34% | 88.19% | 0 | 76.72% | 71.67% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 47.11% | 49.92% | 61.56% | 67.20% | 0 |
| Sha. | Shares |
|
5.3m | 5.3m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.2m | 5.72m | 5.72m | 5.72m | 0m | 5.43m |
| OCF | Operating Cash Flow |
|
3.16€M | 3.80€M | 6.47€M | 7.95€M | 12.58€M | 11.98€M | 13.23€M | 17.21€M | 15.70€M | 18.19€M | 20.92€M | 21.14€M | 19.50€M | 25.49€M | 26.35€M | 36.69€M | 40.68€M | 75.92€M | 83.89€M | 83.14€M | 0.00€M |
| FCF | Free Cash Flow |
|
2.52€M | 3.06€M | 5.90€M | 6.82€M | 11.18€M | 11.39€M | 12.29€M | 16.36€M | 14.87€M | 17.47€M | 19.53€M | 18.90€M | 17.74€M | 23.29€M | 23.05€M | 31.75€M | 33.87€M | 68.43€M | 76.99€M | 55.20€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
0.48€ | 0.58€ | 1.13€ | 1.31€ | 2.15€ | 2.19€ | 2.36€ | 3.15€ | 2.86€ | 3.36€ | 3.76€ | 3.64€ | 3.41€ | 4.48€ | 4.43€ | 6.11€ | 6.26€ | 11.97€ | 13.46€ | 12.84€ | 0.00€ |