co.don financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
0.37€M | 0.37€M | 0.47€M | 1.20€M | 1.52€M | 1.75€M | 2.15€M | 2.32€M | 2.69€M | 4.05€M | 4.51€M | 5.16€M | 5.62€M | 5.98€M | 5.70€M | 6.91€M | 6.23€M | 9.80€M | 0.00€M | 0.00€M | 0.00€M |
| GM % | Gross Margin % |
|
52.99% | 79.46% | 64.95% | 31.91% | 79.37% | 43.13% | 68.81% | 41.23% | 49.20% | 83.91% | 87.10% | 87.76% | 87.07% | 91.88% | 84.41% | 87.94% | 72.90% | 81.18% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin |
|
0.00% | 0.00% | 0.00% | -136.17% | -70.11% | -98.06% | -67.27% | -44.00% | -89.27% | -65.88% | -54.99% | -55.52% | -64.94% | -117.77% | -150.30% | -136.79% | -146.59% | -85.96% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
-0.36€ | -0.35€ | -0.45€ | -0.73€ | -0.88€ | -1.18€ | -0.86€ | -0.41€ | -0.41€ | 0.00€ | |||||||||||
| Div. | Dividends |
|
0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
2.35m | 2.5m | 4.01m | 5.97m | 5.97m | 5.97m | 5.97m | 6.57m | 10.66m | 11.11m | 11.11m | 16.22m | 16.22m | 19.46m | 19.7m | 31.89m | 18.21m | 21.86m | 21.86m | 0m | 26.72m |
| OCF | Operating Cash Flow |
|
0.00€M | 0.00€M | 0.00€M | 0.00€M | 0.00€M | -1.10€M | -1.84€M | -1.40€M | -2.33€M | -1.56€M | -2.11€M | -2.97€M | -3.62€M | -5.88€M | -8.14€M | -9.53€M | -9.46€M | -7.95€M | 0.00€M | 0.00€M | 0.00€M |
| FCF | Free Cash Flow |
|
0.00€M | 0.00€M | 0.00€M | 0.00€M | 0.00€M | -1.16€M | -1.87€M | -1.48€M | -2.40€M | -2.12€M | -1.90€M | -4.28€M | -3.79€M | -9.83€M | -16.77€M | -12.87€M | 8.94€M | -8.17€M | 0.00€M | 0.00€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | -0.19€ | -0.28€ | -0.21€ | -0.23€ | -0.19€ | -0.16€ | -0.26€ | -0.23€ | -0.51€ | -0.80€ | -0.63€ | -0.62€ | -0.37€ | 0.00€ | 0.00€ | 0.00€ |