Energiekontor financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2012 | 2013 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
16.78€M | 34.60€M | 14.92€M | 27.58€M | 66.57€M | 35.01€M | 35.10€M | 63.29€M | 153.28€M | 210.14€M | 201.76€M | 149.87€M | 110.19€M | 63.70€M | 146.61€M | 40.32€M | 117.80€M | 156.52€M | 187.57€M | 0.00€M | 0.00€M |
| GM % | Gross Margin % |
|
65.37% | 55.84% | 96.13% | 70.40% | 39.14% | 52.80% | 53.32% | 67.53% | 47.34% | 41.71% | 44.22% | 44.06% | 55.98% | 92.34% | 60.36% | 78.18% | 52.83% | 70.73% | 69.40% | 0.00% | 0.00% |
| OM | Operating Margin |
|
-40.85% | 18.53% | 33.30% | 18.28% | 12.15% | 10.74% | 7.15% | 34.08% | 25.65% | 24.51% | 25.89% | 20.13% | 19.91% | 27.17% | 31.36% | 20.46% | 27.91% | 40.50% | 42.96% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
0.96€ | 1.43€ | 1.74€ | 0.82€ | 0.46€ | 0.02€ | 1.43€ | 2.52€ | 3.16€ | 4.21€ | 0.00€ | ||||||||||
| Div. | Dividends |
|
0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.60€ | 0.80€ | 0.80€ | 0.60€ | 0.60€ | 0.40€ | 0.40€ | 0.00€ | 0.00€ | 0.90€ | 1.00€ | 0.95€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.50% | 55.94% | 45.98% | 73.17% | 130.43% | 2000.00% | 27.97% | 0 | 0 | 35.71% | 31.65% | 22.57% | 0 |
| Sha. | Shares |
|
15.65m | 15.65m | 0m | 0m | 14.95m | 14.78m | 14.78m | 14.78m | 14.66m | 14.63m | 14.6m | 14.59m | 14.58m | 14.51m | 14.2m | 0m | 0m | 14.02m | 13.98m | 0m | 0m |
| OCF | Operating Cash Flow |
|
8.28€M | 31.89€M | -7.97€M | -12.13€M | 3.61€M | 5.26€M | -2.91€M | 5.35€M | 55.78€M | 91.43€M | 92.87€M | 4.44€M | 45.43€M | 13.34€M | 17.88€M | 6.81€M | 18.30€M | 61.99€M | 138.65€M | 0.00€M | 0.00€M |
| FCF | Free Cash Flow |
|
8.22€M | -24.29€M | -11.19€M | -18.98€M | -2.86€M | 1.40€M | -7.85€M | 2.10€M | 34.46€M | 51.22€M | 85.99€M | -29.27€M | 23.19€M | 5.88€M | 17.09€M | -54.52€M | -32.30€M | -19.47€M | 44.41€M | -22.41€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
0.52€ | -1.55€ | -0.74€ | -1.27€ | -0.19€ | 0.09€ | -0.54€ | 0.14€ | 2.30€ | 3.40€ | 5.79€ | -2.18€ | 1.59€ | 0.41€ | 1.20€ | -3.70€ | -2.20€ | -1.36€ | 3.17€ | 0.00€ | 0.00€ |