Müller - Die lila Logistik financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
70.54€M | 72.39€M | 80.75€M | 82.72€M | 88.68€M | 80.06€M | 87.26€M | 94.14€M | 94.01€M | 99.83€M | 118.90€M | 132.36€M | 138.81€M | 142.38€M | 136.12€M | 138.85€M | 133.02€M | 135.08€M | 162.20€M | 0.00€M | 0.00€M |
| GM % | Gross Margin % |
|
26.64% | 28.04% | 26.96% | 24.81% | 29.32% | 32.27% | 32.23% | 33.43% | 31.80% | 31.98% | 33.52% | 32.94% | 35.52% | 33.71% | 32.84% | 34.49% | 35.53% | 34.51% | 33.11% | 0.00% | 0.00% |
| OM | Operating Margin |
|
3.74% | 4.27% | 2.30% | 1.75% | 4.25% | 5.06% | 6.48% | 5.57% | 5.31% | 4.43% | 3.56% | 2.64% | 3.43% | 2.40% | 1.51% | 3.17% | 1.91% | 2.85% | -3.05% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
0.17€ | 0.36€ | 0.12€ | 0.49€ | 0.27€ | 0.63€ | 0.38€ | 0.45€ | 0.42€ | 0.38€ | 0.39€ | 0.37€ | 0.26€ | 0.26€ | 0.00€ | ||||||
| Div. | Dividends |
|
0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.15€ | 0.15€ | 0.15€ | 0.15€ | 0.15€ | 0.15€ | 0.30€ | 0.30€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.30€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0.00% | 0.00% | 0 | 0.00% | 0 | 23.81% | 39.47% | 33.33% | 35.71% | 39.47% | 38.46% | 81.08% | 115.38% | 0 | 0 | 0 | 0 | 0 | 115.38% | 0 |
| Sha. | Shares |
|
7.7m | 7.9m | 7.92m | 7.94m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m | 7.96m |
| OCF | Operating Cash Flow |
|
3.68€M | 3.07€M | 2.59€M | -0.69€M | 8.36€M | 5.94€M | 6.71€M | 1.70€M | 7.43€M | 3.44€M | 6.58€M | 5.62€M | 4.97€M | 9.21€M | 5.22€M | 19.51€M | 21.12€M | 24.99€M | 15.31€M | 0.00€M | 0.00€M |
| FCF | Free Cash Flow |
|
1.77€M | 1.64€M | -3.18€M | -10.42€M | 6.02€M | 4.48€M | 5.09€M | -2.63€M | 1.54€M | -3.64€M | 2.43€M | -5.78€M | -5.16€M | -0.71€M | 1.71€M | 15.15€M | 20.06€M | 18.44€M | -19.13€M | 0.00€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
0.23€ | 0.21€ | -0.40€ | -1.31€ | 0.76€ | 0.56€ | 0.64€ | -0.36€ | 0.18€ | -0.50€ | 0.20€ | -0.77€ | -0.78€ | -0.16€ | 0.19€ | 1.90€ | 2.42€ | 2.25€ | -2.56€ | 0.00€ | 0.00€ |