MS Industrie financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
15.00€M | 30.68€M | 130.64€M | 95.14€M | 192.46€M | 102.45€M | 121.32€M | 154.26€M | 174.85€M | 179.78€M | 218.45€M | 274.44€M | 237.50€M | 250.62€M | 284.24€M | 228.98€M | 167.02€M | 164.67€M | 206.16€M | 251.73€M | 0.00€M |
| GM % | Gross Margin % |
|
44.11% | 68.98% | 51.70% | 50.22% | 49.88% | 47.62% | 45.28% | 42.66% | 42.02% | 46.29% | 42.47% | 38.68% | 43.19% | 44.93% | 44.93% | 47.24% | 48.88% | 47.50% | 44.43% | 49.02% | 0.00% |
| OM | Operating Margin |
|
23.59% | 51.91% | 14.39% | -3.62% | -5.13% | -3.30% | 3.53% | 4.05% | 3.40% | 3.09% | 3.40% | 4.28% | 2.31% | 2.80% | 2.98% | -1.72% | -5.48% | -3.31% | 0.36% | 3.70% | 0.00% |
| EPS | Earnings Per Share |
|
0.67€ | 0.04€ | 0.07€ | 0.07€ | 0.07€ | 0.14€ | 0.21€ | 0.15€ | 0.23€ | 0.24€ | 0.56€ | -0.25€ | -0.13€ | 0.04€ | 0.15€ | 0.00€ | |||||
| Div. | Dividends |
|
0.00€ | 0.00€ | 0.38€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.03€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0 | 56.72% | 0 | 0 | 0 | 0.00% | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 12.50% | 0.00% | -0.00% | -0.00% | 0 | 0 | 0 |
| Sha. | Shares |
|
13.2m | 13.2m | 13.13m | 18.16m | 19.51m | 25.99m | 26.1m | 28.99m | 29.24m | 29.29m | 29.85m | 29.81m | 29.84m | 29.89m | 29.89m | 29.91m | 29.83m | 29.83m | 29.9m | 29.97m | 29.97m |
| OCF | Operating Cash Flow |
|
-7.36€M | -7.51€M | -34.87€M | -30.95€M | 1.67€M | 7.29€M | -1.19€M | -7.13€M | 7.56€M | 8.23€M | 6.81€M | 22.23€M | 7.07€M | 5.85€M | 1.13€M | 6.05€M | 18.23€M | -3.22€M | 1.87€M | 21.06€M | 0.00€M |
| FCF | Free Cash Flow |
|
-7.74€M | -10.53€M | -49.47€M | -36.98€M | -13.84€M | -1.86€M | -5.00€M | -18.37€M | -11.49€M | 0.41€M | 1.33€M | 2.46€M | -1.01€M | -1.26€M | -11.07€M | -7.23€M | 10.66€M | -13.41€M | -7.36€M | 3.52€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
-0.59€ | -0.80€ | -3.75€ | -2.04€ | -0.71€ | -0.09€ | -0.19€ | -0.63€ | -0.39€ | 0.01€ | 0.04€ | 0.08€ | -0.03€ | -0.04€ | -0.37€ | -0.24€ | 0.36€ | -0.45€ | -0.25€ | 0.39€ | 0.00€ |