New Work financials at a glance
| Year | Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
9.66€M | 19.05€M | 34.70€M | 44.00€M | 53.50€M | 65.10€M | 72.13€M | 83.33€M | 99.22€M | 119.95€M | 145.90€M | 186.46€M | 256.01€M | 294.48€M | 300.16€M | 314.49€M | 334.08€M | 329.66€M | 0.00€M |
| GM % | Gross Margin % |
|
62.89% | 74.26% | 74.53% | 65.82% | 66.88% | 63.87% | 58.37% | 58.84% | 60.28% | 62.21% | 62.67% | 63.52% | 58.78% | 56.57% | 53.74% | 55.75% | 56.73% | 53.75% | 0.00% |
| OM | Operating Margin |
|
-19.21% | 24.66% | 27.70% | 14.08% | 21.03% | 21.57% | 19.06% | 18.63% | 22.09% | 21.68% | 25.54% | 23.50% | 21.31% | 19.12% | 21.47% | 20.31% | 22.66% | 18.08% | 0.00% |
| EPS | Earnings Per Share |
|
0.06€ | 1.07€ | 1.41€ | 0.73€ | 1.37€ | 1.70€ | 1.43€ | 1.65€ | 2.81€ | 3.15€ | 4.19€ | 4.19€ | 5.35€ | 6.47€ | 6.65€ | 7.00€ | 8.41€ | 6.90€ | 0.00€ |
| Div. | Dividends |
|
0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 4.32€ | 0.56€ | 0.62€ | 0.92€ | 1.03€ | 2.97€ | 1.68€ | 2.14€ | 2.59€ | 2.59€ | 2.80€ | 6.72€ | 1.00€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0.00% | 0.00% | 0.00% | 0.00% | 254.12% | 39.16% | 37.58% | 32.74% | 32.70% | 70.88% | 40.10% | 40.00% | 40.03% | 38.95% | 40.00% | 79.90% | 14.49% | 0 |
| Sha. | Shares |
|
5.2m | 5.2m | 5.2m | 5.19m | 5.17m | 5.34m | 6.17m | 5.48m | 5.58m | 5.62m | 5.62m | 5.62m | 5.62m | 5.62m | 5.62m | 5.62m | 5.62m | 0m | 5.62m |
| OCF | Operating Cash Flow |
|
4.60€M | 8.86€M | 17.73€M | 14.06€M | 22.41€M | 13.90€M | 18.86€M | 23.79€M | 34.22€M | 35.81€M | 49.94€M | 62.31€M | 73.78€M | 79.74€M | 80.95€M | 85.62€M | 79.19€M | 61.91€M | 0.00€M |
| FCF | Free Cash Flow |
|
3.73€M | 6.32€M | 13.40€M | 12.70€M | 20.62€M | 10.21€M | 11.50€M | 19.49€M | 22.16€M | 19.20€M | 25.36€M | 25.15€M | 53.91€M | 44.22€M | 47.88€M | 40.81€M | 47.76€M | 37.10€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
0.40€ | 0.75€ | 2.07€ | 0.94€ | 2.97€ | 1.37€ | 2.14€ | 2.37€ | 3.96€ | 3.67€ | 4.51€ | 5.12€ | 7.29€ | 7.87€ | 8.52€ | 7.26€ | 8.50€ | 5.85€ | 0.00€ |