ProSiebenSat.1 Media financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
1.83€B | 1.99€B | 2.10€B | 2.71€B | 3.05€B | 2.76€B | 2.60€B | 2.20€B | 2.36€B | 2.61€B | 2.88€B | 3.26€B | 3.80€B | 4.08€B | 4.01€B | 4.14€B | 4.05€B | 4.50€B | 4.16€B | 0.00€M | 0.00€M |
| GM % | Gross Margin % |
|
34.16% | 39.26% | 42.12% | 42.78% | 40.79% | 45.25% | 50.66% | 51.31% | 48.54% | 52.09% | 47.70% | 48.94% | 49.91% | 49.85% | 42.90% | 46.51% | 42.45% | 42.09% | 39.27% | 0.00% | 0.00% |
| OM | Operating Margin |
|
18.74% | 22.64% | 25.11% | 16.89% | 15.11% | 20.94% | 27.76% | 33.28% | 29.58% | 32.57% | 26.12% | 25.54% | 23.43% | 21.65% | 15.39% | 18.57% | 13.66% | 15.71% | 11.65% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
1.02€ | 1.18€ | 0.98€ | -0.33€ | 0.87€ | 1.69€ | 1.27€ | 1.67€ | 1.78€ | 1.96€ | 2.19€ | 2.37€ | 2.40€ | 2.36€ | 1.71€ | 0.98€ | 1.60€ | 1.33€ | 1.33€ | 0.00€ | |
| Div. | Dividends |
|
0.30€ | 0.44€ | 0.89€ | 1.25€ | 0.02€ | 0.02€ | 1.14€ | 1.17€ | 5.65€ | 1.47€ | 1.60€ | 1.80€ | 1.90€ | 1.93€ | 1.19€ | 0.85€ | 0.49€ | 0.80€ | 0.05€ | 0.05€ | 0.00€ |
| PR % | Payout Ratio % |
|
47.62% | 43.14% | 75.42% | 127.55% | -6.06% | 2.30% | 67.46% | 92.13% | 338.32% | 82.58% | 81.63% | 82.19% | 80.17% | 80.42% | 50.42% | 49.71% | 50.00% | 50.00% | 3.76% | 3.76% | 0 |
| Sha. | Shares |
|
200.4m | 218.8m | 218.8m | 218.8m | 218.8m | 212.77m | 212.77m | 211.1m | 211.9m | 213.04m | 213.48m | 213.62m | 228.76m | 228.81m | 228.47m | 226.08m | 226.14m | 226.23m | 226.23m | 0m | 226.49m |
| OCF | Operating Cash Flow |
|
1.06€B | 1.17€B | 1.27€B | 1.60€B | 1.36€B | 1.48€B | 1.61€B | 1.36€B | 1.57€B | 1.41€B | 1.44€B | 1.52€B | 1.58€B | 1.62€B | 1.46€B | 1.60€B | 1.51€B | 1.54€B | 1.35€B | 0.00€M | 0.00€M |
| FCF | Free Cash Flow |
|
1.03€B | 1.14€B | 1.24€B | 1.56€B | 1.26€B | 1.38€B | 282.20€M | 1.27€B | 256.30€M | 330.10€M | 270.70€M | 452.40€M | 425.00€M | 417.00€M | 228.00€M | 318.00€M | 214.00€M | 261.00€M | 388.00€M | 70.18€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
0.55€ | 1.11€ | 1.36€ | 1.79€ | -0.42€ | 0.78€ | 2.22€ | 1.88€ | 3.09€ | 2.18€ | 2.17€ | 2.18€ | 2.04€ | 1.92€ | 1.07€ | 1.49€ | 1.03€ | 1.15€ | 1.07€ | 0.00€ | 0.00€ |