Ericsson Nikola Tesla d.d. financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
1.55€B | 1.62€B | 1.63€B | 1.78€B | 1.80€B | 1.40€B | 1.22€B | 1.17€B | 1.91€B | 1.35€B | 1.31€B | 1.36€B | 1.59€B | 1.48€B | 1.56€B | 1.78€B | 2.02€B | 2.20€B | 2.24€B | 304.23€M | 0.00€M |
| GM % | Gross Margin % |
|
23.41% | 17.57% | 19.78% | 15.21% | 16.70% | 13.27% | 16.90% | 11.48% | 11.06% | 16.36% | 13.66% | 12.99% | 11.90% | 10.18% | 9.10% | 9.24% | 8.62% | 11.54% | 8.20% | 58.36% | 0.00% |
| OM | Operating Margin |
|
17.26% | 16.15% | 12.20% | 7.70% | 9.04% | 4.69% | -1.24% | -0.96% | 6.09% | 9.46% | 6.19% | 6.70% | 7.14% | 5.11% | 7.70% | 5.76% | 5.16% | 8.46% | 5.73% | 8.14% | 0.00% |
| EPS | Earnings Per Share |
|
178.82€ | 155.05€ | 98.13€ | 18.30€ | 59.82€ | 95.63€ | 108.67€ | 65.78€ | 68.74€ | 83.34€ | 51.02€ | 85.34€ | 76.97€ | 77.24€ | 143.49€ | 0.00€ | |||||
| Div. | Dividends |
|
0.00€ | 0.00€ | 0.00€ | 0.00€ | 20.00€ | 120.00€ | 190.00€ | 170.00€ | 170.00€ | 320.00€ | 90.00€ | 100.00€ | 90.00€ | 32.50€ | 20.00€ | 70.60€ | 49.00€ | 0.00€ | 0.00€ | 46.21€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 12.90% | 122.29% | 1038.25% | 284.19% | 177.77% | 294.47% | 136.82% | 145.48% | 107.99% | 63.70% | 23.44% | 91.72% | 63.44% | 0 | 0 | 32.20% | 0 |
| Sha. | Shares |
|
1.31m | 1.32m | 1.32m | 1.32m | 1.32m | 1.32m | 1.32m | 1.32m | 1.33m | 1.33m | 1.33m | 1.33m | 1.33m | 1.33m | 1.33m | 1.33m | 1.33m | 1.33m | 1.32m | 0m | 1.33m |
| OCF | Operating Cash Flow |
|
140.91€M | 46.79€M | 217.61€M | 155.92€M | 342.43€M | 284.05€M | 366.36€M | 134.82€M | 297.76€M | 141.18€M | 176.38€M | 243.15€M | 187.04€M | 108.24€M | 75.18€M | 68.95€M | 308.10€M | 369.95€M | 186.96€M | 16.75€M | 0.00€M |
| FCF | Free Cash Flow |
|
100.10€M | -63.18€M | 148.23€M | 99.47€M | 283.37€M | 239.66€M | 326.62€M | 80.75€M | 264.69€M | 77.37€M | 131.12€M | 178.93€M | 224.85€M | 79.00€M | 34.06€M | -13.46€M | 248.45€M | 352.41€M | 172.15€M | 14.64€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
76.18€ | -47.94€ | 112.27€ | 73.20€ | 211.93€ | 181.72€ | 248.42€ | 60.86€ | 199.44€ | 58.24€ | 98.74€ | 134.66€ | 112.54€ | 59.25€ | 25.58€ | -10.12€ | 186.65€ | 264.82€ | 130.09€ | 0.00€ | 0.00€ |