Mayur Uniquoters Stock Forecast for 2023 - 2025 - 2030

Updated on 04/27/2024

Stock Rating
16
Price Target
Rp656.00
Consensus
Outperform
Upside
28.56%
Analysts
0
Stock Rating
16
Upside
28.56%
Analysts
0
Price Target
Rp656.00

Mayur Uniquoters Stock Forecast and Price Target

The average price target for Mayur Uniquoters's stock lately set by several renowned analysts is Rp656.00, which would result in a potential upside of approximately 28.56% if it reaches this mark by December 31, 2024. This estimation is based on a high estimate of Rp700.00 and a low estimate of Rp608.00. If you want to invest in 522249 stock, you might also want to take a look at how its competitors are doing.

Rp656.00

28.56% Upside

Buy
Buy

Mayur Uniquoters Fair Value Forecast for 2023 - 2025 - 2030

Mayur Uniquoters's Price has decreased In the last five years, from Rp335.70 to Rp0.00 – a 100.00% drop. In the next year, analysts believe that Fair Value will reach Rp639.69 – an increase of 100.00%. For the next six years, the forecast is for Fair Value to grow by 100.00%.

2025 Fair Value Forecast
Rp639.69
2026 Fair Value Forecast
Rp688.76
2027 Fair Value Forecast
Rp672.41
2028 Fair Value Forecast
Rp437.76
2029 Fair Value Forecast
Rp509.13
2030 Fair Value Forecast
Rp580.43

Mayur Uniquoters Revenue Forecast for 2023 - 2025 - 2030

In the last three years, Mayur Uniquoters's Revenue has grown, rising from Rp5.28B to Rp7.76B – a growth of 46.90%. In the next year, analysts believe that Revenue will reach Rp10.16B – an increase of 30.97%. For the next six years, the forecast is for Revenue to grow by 26.09%.

2025 Rev Forecast
Rp10.16B
2026 Rev Forecast
Rp10.76B
2027 Rev Forecast
Rp9.16B
2028 Rev Forecast
Rp8.80B
2029 Rev Forecast
Rp9.27B
2030 Rev Forecast
Rp9.78B

Mayur Uniquoters Dividend per Share Forecast for 2023 - 2025 - 2030

In the last three years, Mayur Uniquoters's Dividend per Share has seen a drop from Rp4.00 to Rp2.00 – a 50.00% decrease. In the next year, analysts believe that Dividend per Share will reach Rp7.00 – an increase of 250.00%. For the next six years, experts predict that Mayur Uniquoters's Dividend per Share will grow at a rate of 275.05%.

2025 DPS Forecast
Rp7.00
2026 DPS Forecast
Rp10.00
2027 DPS Forecast
Rp6.62
2028 DPS Forecast
Rp5.51
2029 DPS Forecast
Rp6.27
2030 DPS Forecast
Rp7.50

Mayur Uniquoters Free Cash Flow Forecast for 2023 - 2025 - 2030

2025 FCF Forecast
Rp0.54B
2026 FCF Forecast
Rp1.26B
2027 FCF Forecast
Rp0.53B
2028 FCF Forecast
Rp0.92B
2029 FCF Forecast
Rp1.03B
2030 FCF Forecast
Rp1.31B

Mayur Uniquoters EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, Mayur Uniquoters's EBITDA has grown by 33.77%, rising from Rp1.04B to Rp1.39B. For the next year, analysts predict that EBITDA will reach Rp2.06B – an increase of 48.46%. Over the next six years, experts believe that Mayur Uniquoters's EBITDA will grow at a rate of 42.43%.

2025 EBITDA Forecast
Rp2.06B
2026 EBITDA Forecast
Rp2.23B
2027 EBITDA Forecast
Rp1.86B
2028 EBITDA Forecast
Rp1.73B
2029 EBITDA Forecast
Rp1.85B
2030 EBITDA Forecast
Rp1.98B

Mayur Uniquoters EBIT Forecast for 2023 - 2025 - 2030

In the last three years, Mayur Uniquoters's EBIT has grown, moving from Rp855.03M to Rp1.17B – an increase of 36.43%. In the next year, analysts predict that EBIT will jump to Rp1.96B – up 67.85% from the current level. Looking ahead to six years, experts forecast that EBIT will grow by 60.45%.

2025 EBIT Forecast
Rp1.96B
2026 EBIT Forecast
Rp2.17B
2027 EBIT Forecast
Rp1.74B
2028 EBIT Forecast
Rp1.59B
2029 EBIT Forecast
Rp1.72B
2030 EBIT Forecast
Rp1.87B

Mayur Uniquoters EPS Price Prediction Forecast for 2023 - 2025 - 2030

Mayur Uniquoters's EPS has decreased In the last five years, from Rp17.79 to Rp0.00 – a 100.00% drop. In the next year, analysts believe that EPS will reach Rp33.90 – an increase of 100.00%. For the next six years, the forecast is for EPS to grow by 100.00%.

2025 EPS Forecast
Rp33.90
2026 EPS Forecast
Rp36.50
2027 EPS Forecast
Rp35.63
2028 EPS Forecast
Rp23.20
2029 EPS Forecast
Rp26.98
2030 EPS Forecast
Rp30.76