Mayur Uniquoters financials at a glance
| Year | Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2005 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp578.06M | Rp663.37M | Rp903.12M | Rp1.15B | Rp1.65B | Rp2.49B | Rp3.17B | Rp3.81B | Rp4.70B | Rp5.06B | Rp4.96B | Rp4.74B | Rp5.70B | Rp5.91B | Rp5.28B | Rp5.13B | Rp6.56B | Rp463.35M | Rp7.76B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
21.55% | 19.89% | 19.89% | 21.53% | 24.53% | 23.82% | 23.94% | 25.37% | 28.32% | 29.77% | 44.01% | 44.92% | 43.09% | 38.81% | 41.11% | 45.57% | 39.40% | 22.10% | 39.27% | 0.00% | 0.00% |
| OM | Operating Margin |
|
8.73% | 7.19% | 9.64% | 9.01% | 14.80% | 15.11% | 15.84% | 16.52% | 18.63% | 17.30% | 22.82% | 23.15% | 23.32% | 18.84% | 16.19% | 20.83% | 16.03% | 7.60% | 15.04% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp14.33 | Rp26.23 | Rp14.31 | Rp14.31 | Rp17.51 | Rp20.58 | Rp19.23 | Rp17.79 | Rp19.71 | Rp18.92 | Rp24.44 | Rp24.44 | Rp0.00 | ||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp5.75 | Rp3.05 | Rp3.50 | Rp1.00 | Rp1.40 | Rp2.25 | Rp4.00 | Rp2.00 | Rp2.00 | Rp0.00 | Rp2.00 | Rp2.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.92% | 21.31% | 24.46% | 5.71% | 6.80% | 11.70% | 22.48% | 10.15% | 10.57% | 0 | 8.18% | 8.18% | 0 |
| Sha. | Shares |
|
40m | 40m | 40m | 43.31m | 43.31m | 43.31m | 43.31m | 43.31m | 43.31m | 43.31m | 46.28m | 45.78m | 45.78m | 45.33m | 45.33m | 45.33m | 44.58m | 0m | 43.95m | 43.95m | 0m |
| OCF | Operating Cash Flow |
|
Rp25.47M | Rp26.00M | Rp90.34M | Rp101.92M | Rp215.94M | Rp59.03M | Rp292.39M | Rp272.35M | Rp488.75M | Rp532.93M | Rp704.10M | Rp751.43M | Rp868.23M | Rp627.11M | Rp632.48M | Rp545.19M | Rp131.46M | Rp35.07M | Rp1.21B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-4.35M | Rp12.11M | Rp54.62M | Rp37.69M | Rp188.70M | Rp-71.99M | Rp165.21M | Rp-93.74M | Rp450.00M | Rp216.08M | Rp523.79M | Rp645.00M | Rp785.56M | Rp212.48M | Rp87.50M | Rp302.78M | Rp-358.94M | Rp-57.81M | Rp1.09B | Rp1.11B | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-0.11 | Rp0.30 | Rp1.36 | Rp0.89 | Rp4.36 | Rp-1.66 | Rp3.82 | Rp-2.16 | Rp-0.57 | Rp4.40 | Rp11.32 | Rp13.97 | Rp17.38 | Rp3.55 | Rp3.06 | Rp6.01 | Rp-7.80 | Rp-1.45 | Rp20.45 | Rp0.00 | Rp0.00 |