Heineken N.V. Stock Forecast for 2023 - 2025 - 2030

Updated on 02/01/2023

Stock Rating
18
Price Target
105.00€
Consensus
Outperform
Upside
13.32%
Analysts
15
Stock Rating
18
Upside
13.32%
Analysts
15
Price Target
105.00€

Heineken N.V. Stock Forecast and Price Target

Heineken N.V. has an average price target of 105.00€ recently offered by fiveteen notable experts for 2023, which would represent a potential upside of approximately 13.32% from the last closing price in January, 2023 if reached. This potential increase is based on a high estimate of 128.00€ and a low estimate of 69.54€. Even if you are not interested in HEIA stock, you should still be aware of its competitors.

105.00€

13.32% Upside

Outperform
Outperform

Heineken N.V. Fair Value Forecast for 2023 - 2025 - 2030

In the last two years, Heineken N.V.'s Price has decreased by 19.18%, going from 104.64€ to 84.57€. For next year, analysts predict Fair Value of 93.59€, which would mean an increase of 10.67%. Over the next nine years, experts predict that Heineken N.V.'s Fair Value will grow at a rate of 9.51%.

2022 Fair Value Forecast
93.59€
2023 Fair Value Forecast
114.14€
2024 Fair Value Forecast
87.07€
2025 Fair Value Forecast
88.07€
2026 Fair Value Forecast
91.58€
2027 Fair Value Forecast
99.55€
2028 Fair Value Forecast
95.25€
2029 Fair Value Forecast
92.92€
2030 Fair Value Forecast
92.62€
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
MC Stock Forecast LVMH Moët Hennessy - Louis Vu... Outperform 10
748.80€ 775.72€ 4.83%
NESN Stock Forecast Nestlé Outperform 5
CHF111.10 CHF122.48 8.01%
PEP Stock Forecast PepsiCo Inc Outperform 18
$171.02 $187.00 11.10%
ABI Stock Forecast Anheuser-Busch InBev SA/NV Outperform 5
57.44€ 68.16€ 16.68%
MDLZ Stock Forecast Mondelez International Outperform 15
$65.47 $72.88 9.97%

Heineken N.V. Revenue Forecast for 2023 - 2025 - 2030

In the last two years, Heineken N.V.'s Revenue has decreased by 8.46%, going from 23.97€B to 21.94€B. For next year, analysts predict Revenue of 22.03€B, which would mean an increase of 0.43%. Over the next nine years, experts predict that Heineken N.V.'s Revenue will grow at a rate of 0.13%.

2022 Rev Forecast
22.03€B
2023 Rev Forecast
22.84€B
2024 Rev Forecast
21.77€B
2025 Rev Forecast
21.84€B
2026 Rev Forecast
21.92€B
2027 Rev Forecast
22.23€B
2028 Rev Forecast
22.07€B
2029 Rev Forecast
22.00€B
2030 Rev Forecast
21.97€B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
RI Stock Forecast Pernod Ricard Outperform 18
186.30€ 205.92€ 18.89%
ABEV3 Stock Forecast Ambev Outperform 18
R$13.68 R$17.02 26.10%
STZ Stock Forecast Constellation Brands Outperform 15
$231.52 $255.52 13.55%

Heineken N.V. Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, Heineken N.V.'s Dividend per Share has decreased from 1.68€ to 1.24€ – a 26.19% drop. In the next year, analysts believe that Dividend per Share will reach 1.46€ – an increase of 17.63%. For the next nine years, the forecast is for Dividend per Share to grow by 16.99%.

2022 DPS Forecast
1.46€
2023 DPS Forecast
1.85€
2024 DPS Forecast
1.36€
2025 DPS Forecast
1.36€
2026 DPS Forecast
1.43€
2027 DPS Forecast
1.58€
2028 DPS Forecast
1.50€
2029 DPS Forecast
1.46€
2030 DPS Forecast
1.45€
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
BN Stock Forecast Danone Hold 18
49.65€ 55.47€ 11.78%
BF.B Stock Forecast Brown-Forman Hold 15
$66.58 $71.06 5.14%
FEMSA UBD Stock Forecast Fomento Económico Mexicano, S... Outperform 18
Mex$153.68 Mex$194.99 28.94%

Heineken N.V. Free Cash Flow Forecast for 2023 - 2025 - 2030

Heineken N.V.'s Free Cash Flow has seen impressive growth In the last two years, rising from 2.42€B to 2.86€B – a growth of 17.96%. The next year, 0 experts forecast that Heineken N.V.'s Free Cash Flow will decrease by 12.47%, reaching 2.50€B. In 2030, professionals predict that Heineken N.V.'s Free Cash Flow will decrease by 11.94%, reaching 2.52€B.

2022 FCF Forecast
2.50€B
2023 FCF Forecast
2.66€B
2024 FCF Forecast
2.36€B
2025 FCF Forecast
2.52€B
2026 FCF Forecast
2.53€B
2027 FCF Forecast
2.58€B
2028 FCF Forecast
2.50€B
2029 FCF Forecast
2.51€B
2030 FCF Forecast
2.52€B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
CARL B Stock Forecast Carlsberg A/S Outperform 18
kr955.60 kr1.23k 5.85%
168 Stock Forecast Tsingtao Brewery Company Outperform 16
HK$79.00 HK$70.15 -14.47%
2502 Stock Forecast Asahi Group Holdings Outperform 18
¥4.07k ¥0.00 40.05%

Heineken N.V. Net Income Forecast for 2023 - 2025 - 2030

Heineken N.V.'s Net Income has grown In the last two years, rising from 2.17€B to 3.32€B – a growth of 53.46%. In the next year, analysts believe that Net Income will reach 13.84€B – an increase of 316.49%. For the next nine years, experts predict that Heineken N.V.'s Net Income will grow at a rate of 2367.64%.

2022 NI Forecast
13.84€B
2023 NI Forecast
59.05€B
2024 NI Forecast
8.13€B
2025 NI Forecast
20.97€B
2026 NI Forecast
55.11€B
2027 NI Forecast
147.53€B
2028 NI Forecast
56.15€B
2029 NI Forecast
63.29€B
2030 NI Forecast
82.02€B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
2503 Stock Forecast Kirin Holdings Company Outperform 16
¥1.95k ¥0.00 13.05%
CPR Stock Forecast Davide Campari-Milano N.V. Outperform 18
9.78€ 11.36€ 17.59%
TAP Stock Forecast Molson Coors Beverage Hold 16
$52.58 $54.45 2.70%

Heineken N.V. EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, Heineken N.V. has seen a decline in its EBITDA, from 5.23€B to 4.70€B – a 10.10% decrease. According to the 0 analysts polled, in the next year, Heineken N.V.'s EBITDA will fall by 0.56%, reaching 4.68€B. By 2030, professionals believe that Heineken N.V.'s EBITDA will have decreased by 1.16%, falling to 4.65€B.

2022 EBITDA Forecast
4.68€B
2023 EBITDA Forecast
5.05€B
2024 EBITDA Forecast
4.51€B
2025 EBITDA Forecast
4.59€B
2026 EBITDA Forecast
4.63€B
2027 EBITDA Forecast
4.78€B
2028 EBITDA Forecast
4.69€B
2029 EBITDA Forecast
4.65€B
2030 EBITDA Forecast
4.65€B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
RCO Stock Forecast Rémy Cointreau Hold 18
161.90€ 159.12€ 26.62%
000729 Stock Forecast Beijing Yanjing Brewery Hold 14
¥11.28 ¥7.05 -34.13%
SAM Stock Forecast The Boston Beer Company Hold 12
$388.71 $339.32 -18.45%

Heineken N.V. EBIT Forecast for 2023 - 2025 - 2030

In the last two years, Heineken N.V.'s EBIT has decreased by 12.46%, from 3.67€B to 3.21€B. In the next year, analysts predict that EBIT will jump to 3.31€B – up 3.12% from the current level. Looking ahead to nine years, experts forecast that EBIT will grow by 2.03%.

2022 EBIT Forecast
3.31€B
2023 EBIT Forecast
3.81€B
2024 EBIT Forecast
3.11€B
2025 EBIT Forecast
3.18€B
2026 EBIT Forecast
3.25€B
2027 EBIT Forecast
3.45€B
2028 EBIT Forecast
3.33€B
2029 EBIT Forecast
3.28€B
2030 EBIT Forecast
3.28€B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
BVIC Stock Forecast Britvic Outperform 18
£777.00 £9.61 -98.76%
CCU Stock Forecast Compañía Cervecerías Unidas Hold 18
$6.62k $7.56k 8.61%
2501 Stock Forecast Sapporo Holdings Underperform 8
¥2.27k ¥0.00 -5.24%

Heineken N.V. EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last two years, Heineken N.V.'s EPS has decreased by 19.18%, going from 4.38€ to 3.54€. For next year, analysts predict EPS of 3.92€, which would mean an increase of 10.67%. Over the next nine years, experts predict that Heineken N.V.'s EPS will grow at a rate of 9.51%.

2022 EPS Forecast
3.92€
2023 EPS Forecast
4.78€
2024 EPS Forecast
3.64€
2025 EPS Forecast
3.69€
2026 EPS Forecast
3.83€
2027 EPS Forecast
4.17€
2028 EPS Forecast
3.99€
2029 EPS Forecast
3.89€
2030 EPS Forecast
3.88€
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
AEFES Stock Forecast Anadolu Efes Biracilik ve Malt... Buy 18
₺29.02 ₺33.37 30.94%
NNIT Stock Forecast NNIT A/S Outperform 14
kr91.70 kr142.50 -8.94%
BR Stock Forecast Big Rock Brewery Buy 0
C$3.25 C$0.00 84.62%