PT Summarecon Agung Tbk Stock Forecast for 2023 - 2025 - 2030

Updated on 05/01/2024

Stock Rating
16
Price Target
Rp745.00
Consensus
Outperform
Upside
44.66%
Analysts
2
Stock Rating
16
Upside
44.66%
Analysts
2
Price Target
Rp745.00

PT Summarecon Agung Tbk Stock Forecast and Price Target

If the average price target of Rp745.00 set by two distinguished experts for PT Summarecon Agung Tbk over the past few weeks is reached this year, there would be a potential upside of approximately 44.66% from the last closing price in April, 2024. This potential increase is based on a high estimate of Rp1000.00 and a low estimate of Rp575.00. Even if not interested in SMRA stock, you may want to be aware of its competitors.

Rp745.00

44.66% Upside

Buy
Buy

PT Summarecon Agung Tbk Fair Value Forecast for 2023 - 2025 - 2030

PT Summarecon Agung Tbk's Price has decreased by 100.00% In the last four years, from Rp343.30 to Rp0.00. For next year, the 11 analysts predict Fair Value of Rp1399.07, which would mean an increase of 100.00%. Over the next seven years, the pros' prediction is Fair Valueof Rp1631.11, which would mean a seven-year growth forecast of 100.00%.

2024 Fair Value Forecast
Rp1.40k
2025 Fair Value Forecast
Rp1.73k
2026 Fair Value Forecast
Rp1.79k
2027 Fair Value Forecast
Rp1.06k
2028 Fair Value Forecast
Rp1.22k
2029 Fair Value Forecast
Rp1.44k
2030 Fair Value Forecast
Rp1.63k
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
CTRA Stock Forecast PT Ciputra Development Tbk Outperform 18
Rp1.21k Buy/Sell Rp1.36k 14.73%
BSDE Stock Forecast PT Bumi Serpong Damai Tbk Buy 16
Rp930.00 Buy/Sell Rp1.35k 47.31%
PWON Stock Forecast PT Pakuwon Jati Tbk Buy 16
Rp402.00 Buy/Sell Rp569.00 44.28%
LPKR Stock Forecast PT Lippo Karawaci Tbk Buy 7
Rp65.00 Buy/Sell Rp110.67 100.00%
ASRI Stock Forecast PT Alam Sutera Realty Tbk Outperform 15
Rp155.00 Buy/Sell Rp207.33 16.13%

PT Summarecon Agung Tbk Revenue Forecast for 2023 - 2025 - 2030

In the last three years, PT Summarecon Agung Tbk's Revenue has grown, increasing from Rp5.03T to Rp6.66T – an increase of 32.38%. For next year, the 11 analysts predict Revenue of Rp6.94T, which would mean an increase of 4.26%. Over the next seven years, the pros' prediction is Revenueof Rp7.14T, which would mean a seven-year growth forecast of 7.30%.

2024 Rev Forecast
Rp6942.46B
2025 Rev Forecast
Rp7664.05B
2026 Rev Forecast
Rp7049.00B
2027 Rev Forecast
Rp6936.69B
2028 Rev Forecast
Rp6958.19B
2029 Rev Forecast
Rp7191.06B
2030 Rev Forecast
Rp7144.79B

PT Summarecon Agung Tbk Dividend per Share Forecast for 2023 - 2025 - 2030

PT Summarecon Agung Tbk's Dividend per Share has increased by 16.67% In the last year, going from Rp6.00 to Rp7.00. In the next year, analysts expect Dividend per Share to reach Rp7.68 – an increase of 9.71%. For the next seven years, the forecast is for Dividend per Share to grow by 22.87%.

2024 DPS Forecast
Rp7.68
2025 DPS Forecast
Rp10.70
2026 DPS Forecast
Rp7.90
2027 DPS Forecast
Rp7.86
2028 DPS Forecast
Rp8.06
2029 DPS Forecast
Rp8.96
2030 DPS Forecast
Rp8.60

PT Summarecon Agung Tbk Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp876.50B
2025 FCF Forecast
Rp382.10B
2026 FCF Forecast
Rp876.50B
2027 FCF Forecast
Rp924.91B
2028 FCF Forecast
Rp1133.79B
2029 FCF Forecast
Rp831.22B
2030 FCF Forecast
Rp866.54B

PT Summarecon Agung Tbk EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, PT Summarecon Agung Tbk's EBITDA has grown by 40.15%, from Rp1.55T to Rp2.17T. For the next year, analysts are expecting EBITDA to reach Rp2.30T – an increase of 5.97%. Over the next seven years, experts predict that EBITDA will grow by 12.15%.

2024 EBITDA Forecast
Rp2304.15B
2025 EBITDA Forecast
Rp2605.75B
2026 EBITDA Forecast
Rp2448.00B
2027 EBITDA Forecast
Rp2360.20B
2028 EBITDA Forecast
Rp2349.11B
2029 EBITDA Forecast
Rp2432.34B
2030 EBITDA Forecast
Rp2438.59B

PT Summarecon Agung Tbk EBIT Forecast for 2023 - 2025 - 2030

In the last three years, PT Summarecon Agung Tbk's EBIT has grown from Rp1.28T to Rp1.91T – a 49.83% increase. Next year, analysts are expecting EBIT to reach Rp2.05T – an increase of 7.08%. Over the next seven years, the forecast is for EBIT to grow by 11.49%.

2024 EBIT Forecast
Rp2046.97B
2025 EBIT Forecast
Rp2334.62B
2026 EBIT Forecast
Rp2098.00B
2027 EBIT Forecast
Rp2044.50B
2028 EBIT Forecast
Rp2055.27B
2029 EBIT Forecast
Rp2146.93B
2030 EBIT Forecast
Rp2131.40B

PT Summarecon Agung Tbk EPS Price Prediction Forecast for 2023 - 2025 - 2030

PT Summarecon Agung Tbk's EPS has decreased by 100.00% In the last four years, from Rp12.47 to Rp0.00. For next year, the 11 analysts predict EPS of Rp50.82, which would mean an increase of 100.00%. Over the next seven years, the pros' prediction is EPSof Rp59.25, which would mean a seven-year growth forecast of 100.00%.

2024 EPS Forecast
Rp50.82
2025 EPS Forecast
Rp62.82
2026 EPS Forecast
Rp65.00
2027 EPS Forecast
Rp38.47
2028 EPS Forecast
Rp44.43
2029 EPS Forecast
Rp52.17
2030 EPS Forecast
Rp59.25